Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UPGRADE ApS — Credit Rating and Financial Key Figures
CVR number: 29214883
Vinkelvej 9, 6100 Haderslev
faktura@upgradeit.dk
tel: 70205285
upgradeit.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 845.86 | 1 356.04 | 907.68 | 1 256.46 | 441.71 |
| Employee benefit expenses | - 587.98 | - 807.20 | - 725.36 | - 920.84 | - 623.10 |
| EBIT | 257.89 | 548.84 | 182.33 | 335.62 | - 181.39 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -3.01 | -3.65 | -4.28 | -3.50 | -16.43 |
| Pre-tax profit | 254.88 | 545.19 | 178.04 | 332.13 | - 197.68 |
| Income taxes | -58.54 | - 121.66 | -41.65 | -75.26 | 42.73 |
| Net earnings | 196.33 | 423.53 | 136.40 | 256.86 | - 154.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 335.22 | 511.87 | 409.34 | 885.45 | 894.37 |
| Current amounts owed by group member comp. | 481.91 | 341.21 | |||
| Prepayments and accrued income | 19.26 | ||||
| Current other receivables | 8.61 | 8.61 | 8.61 | 8.61 | 8.61 |
| Current deferred tax assets | 42.73 | ||||
| Short term receivables total | 845.00 | 861.69 | 417.95 | 894.06 | 945.70 |
| Cash and bank deposits | 91.72 | 117.48 | 303.44 | 106.66 | |
| Cash and cash equivalents | 91.72 | 117.48 | 303.44 | 106.66 | |
| Balance sheet total (assets) | 936.73 | 979.16 | 721.38 | 1 000.72 | 945.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 400.00 | |||
| Retained earnings | - 182.46 | - 386.30 | 37.23 | 173.63 | 430.49 |
| Profit of the financial year | 196.33 | 423.53 | 136.40 | 256.86 | - 154.95 |
| Shareholders equity total | 338.88 | 562.23 | 298.63 | 555.49 | 400.54 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 338.71 | ||||
| Current trade creditors | 124.06 | 125.81 | 29.93 | 29.64 | 9.96 |
| Current owed to group member | 124.14 | 45.79 | 30.77 | ||
| Short-term deferred tax liabilities | 58.54 | 121.66 | 41.65 | 75.26 | |
| Other non-interest bearing current liabilities | 415.25 | 169.47 | 227.04 | 294.54 | 165.71 |
| Current liabilities total | 597.85 | 416.93 | 422.76 | 445.23 | 545.16 |
| Balance sheet total (liabilities) | 936.73 | 979.16 | 721.38 | 1 000.72 | 945.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.