MURERMESTER MICHAEL NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29209243
Dyssevangen 48, 3520 Farum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 890.00 | 596.00 | 137.00 | 754.00 | 256.03 |
| Employee benefit expenses | - 999.00 | - 761.00 | - 671.00 | - 515.00 | -0.47 |
| Total depreciation | -11.00 | -22.00 | -25.00 | -14.00 | |
| EBIT | - 120.00 | - 187.00 | - 559.00 | 225.00 | 255.57 |
| Other financial income | 15.00 | 7.00 | 3.00 | 3.00 | 3.00 |
| Other financial expenses | -9.00 | -6.00 | -39.00 | -54.00 | -52.51 |
| Pre-tax profit | - 114.00 | - 186.00 | - 595.00 | 174.00 | 206.06 |
| Income taxes | 24.00 | 41.00 | 127.00 | -39.00 | -52.32 |
| Net earnings | -90.00 | - 145.00 | - 468.00 | 135.00 | 153.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.00 | 78.00 | 53.00 | ||
| Tangible assets total | 31.00 | 78.00 | 53.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 27.00 | 6.00 | 21.00 | 379.00 | 103.38 |
| Current amounts owed by group member comp. | 280.00 | 88.00 | 72.00 | 80.00 | 60.03 |
| Prepayments and accrued income | 41.00 | 38.00 | 31.00 | 25.00 | 19.44 |
| Current other receivables | 80.00 | 43.00 | 43.00 | 8.00 | |
| Current deferred tax assets | 23.00 | 33.00 | 131.00 | 56.00 | 3.18 |
| Short term receivables total | 451.00 | 165.00 | 298.00 | 583.00 | 194.04 |
| Cash and bank deposits | 225.00 | 450.00 | |||
| Cash and cash equivalents | 225.00 | 450.00 | |||
| Balance sheet total (assets) | 707.00 | 693.00 | 351.00 | 583.00 | 194.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 45.00 | -46.00 | - 191.00 | - 660.00 | - 524.67 |
| Profit of the financial year | -90.00 | - 145.00 | - 468.00 | 135.00 | 153.74 |
| Shareholders equity total | 80.00 | -66.00 | - 534.00 | - 400.00 | - 245.93 |
| Provisions | 7.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 273.00 | 247.00 | 88.90 | ||
| Current trade creditors | 4.00 | 126.00 | 73.00 | 5.00 | |
| Current owed to group member | 388.00 | 255.00 | 138.33 | ||
| Other non-interest bearing current liabilities | 616.00 | 633.00 | 151.00 | 476.00 | 212.74 |
| Current liabilities total | 620.00 | 759.00 | 885.00 | 983.00 | 439.97 |
| Balance sheet total (liabilities) | 707.00 | 693.00 | 351.00 | 583.00 | 194.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.