INTRAMEDIC HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29199728
Egebækvej 98, Gl Holte 2850 Nærum
mn@intramedic.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 395.29 | - 953.53 | - 258.48 | - 328.56 | -67.34 |
| EBIT | - 395.29 | - 953.53 | - 258.48 | - 328.56 | -67.34 |
| Other financial income | 0.47 | 22.02 | 160.50 | 12.44 | |
| Other financial expenses | - 365.62 | - 272.10 | - 169.90 | - 204.26 | - 478.40 |
| Income from other inv. held as non-curr. assets | 17.94 | 105.26 | 126.32 | 189.47 | |
| Net income from associates (fin.) | 13 761.56 | 13 617.94 | 5 025.07 | 8 791.70 | 13 130.62 |
| Pre-tax profit | 13 000.65 | 12 410.72 | 4 723.97 | 8 545.69 | 12 786.80 |
| Income taxes | 154.14 | 265.50 | -85.32 | -29.29 | 76.79 |
| Net earnings | 13 154.79 | 12 676.22 | 4 638.65 | 8 516.41 | 12 863.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 26 070.45 | 25 278.83 | 20 983.35 | 19 630.16 | 25 235.65 |
| Participating interests | 534.48 | 534.48 | 957.40 | ||
| Investments total | 26 070.45 | 25 278.83 | 21 517.83 | 20 164.64 | 26 193.05 |
| Non-current loans receivable | 451.98 | ||||
| Long term receivables total | 451.98 | ||||
| Inventories total | |||||
| Current other receivables | 5.35 | ||||
| Current deferred tax assets | 4 504.83 | 5 904.55 | 4 178.92 | 2 552.86 | 3 698.57 |
| Short term receivables total | 4 510.18 | 5 904.55 | 4 178.92 | 2 552.86 | 3 698.57 |
| Cash and bank deposits | 90.01 | 0.42 | 4 258.07 | 1 071.08 | 351.90 |
| Cash and cash equivalents | 90.01 | 0.42 | 4 258.07 | 1 071.08 | 351.90 |
| Balance sheet total (assets) | 30 670.65 | 31 635.79 | 29 954.81 | 23 788.58 | 30 243.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 13 000.00 | 1 500.00 | 10 000.00 | 10 000.00 | 17 000.00 |
| Other reserves | 742.92 | ||||
| Retained earnings | -8 363.08 | 2 937.87 | 5 082.08 | - 424.16 | -8 907.75 |
| Profit of the financial year | 13 154.79 | 12 676.22 | 4 638.65 | 8 516.41 | 12 863.59 |
| Shareholders equity total | 18 291.71 | 17 614.09 | 20 220.73 | 18 592.24 | 22 198.76 |
| Non-current deferred tax liabilities | 2 239.48 | 638.13 | 696.19 | 1 742.66 | |
| Non-current liabilities total | 2 239.48 | 638.13 | 696.19 | 1 742.66 | |
| Current trade creditors | 96.59 | ||||
| Current owed to group member | 9 296.54 | 9 907.75 | 7 251.50 | 4 448.00 | 5 692.33 |
| Short-term deferred tax liabilities | 2 956.20 | 1 821.49 | 1 791.48 | 2.16 | |
| Other non-interest bearing current liabilities | 29.61 | 52.98 | 52.98 | 49.98 | 609.77 |
| Current liabilities total | 12 378.94 | 11 782.22 | 9 095.96 | 4 500.14 | 6 302.10 |
| Balance sheet total (liabilities) | 30 670.65 | 31 635.79 | 29 954.81 | 23 788.58 | 30 243.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.