HGA HOLDING AF 26/10 2005 ApS — Credit Rating and Financial Key Figures
CVR number: 29195226
Slotsalle 8, 6440 Augustenborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -24.25 | -21.00 | -20.69 | -23.00 | -19.95 |
EBIT | -24.25 | -21.00 | -20.69 | -23.00 | -19.95 |
Other financial income | 0.09 | 60.56 | 197.79 | 229.23 | |
Other financial expenses | -6.28 | -7.46 | -70.94 | - 211.45 | - 240.09 |
Net income from associates (fin.) | 3 246.60 | 1 919.72 | - 381.61 | 1 893.43 | 3 957.98 |
Pre-tax profit | 3 216.07 | 1 891.34 | - 412.68 | 1 856.77 | 3 927.16 |
Net earnings | 3 216.07 | 1 891.34 | - 412.68 | 1 856.77 | 3 927.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 16 527.06 | 18 623.21 | 14 932.76 | 12 189.34 | 15 917.69 |
Investments total | 16 527.06 | 18 623.21 | 14 932.76 | 12 189.34 | 15 917.69 |
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 2 922.56 | ||||
Current other receivables | 250.12 | 7 677.57 | 5 827.02 | ||
Short term receivables total | 3 172.68 | 7 677.57 | 5 827.02 | ||
Cash and bank deposits | 8.91 | 8.91 | 7.86 | 6.68 | |
Cash and cash equivalents | 8.91 | 8.91 | 7.86 | 6.68 | |
Balance sheet total (assets) | 16 527.06 | 18 632.13 | 18 114.35 | 19 874.76 | 21 751.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 816.00 | 4 770.00 | |||
Retained earnings | 12 967.32 | 12 543.82 | 10 172.32 | 9 892.78 | 11 519.92 |
Profit of the financial year | 3 216.07 | 1 891.34 | - 412.68 | 1 856.77 | 3 927.16 |
Shareholders equity total | 16 308.39 | 18 376.16 | 14 654.64 | 11 874.55 | 15 572.08 |
Non-current liabilities total | |||||
Current trade creditors | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
Current owed to participating | 86.91 | ||||
Current owed to group member | 4.04 | 3 010.42 | 7 976.21 | 6 155.31 | |
Other non-interest bearing current liabilities | 194.68 | 141.02 | 425.30 | ||
Current liabilities total | 218.68 | 255.97 | 3 459.72 | 8 000.21 | 6 179.31 |
Balance sheet total (liabilities) | 16 527.06 | 18 632.13 | 18 114.35 | 19 874.76 | 21 751.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.