Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INDOORSKI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29178666
Åløkkevej 6, 2720 Vanløse
rolf@igpartner.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -75.95 | -59.95 | - 232.93 | -72.00 | -58.27 |
| Employee benefit expenses | - 150.00 | - 185.00 | - 210.00 | - 383.00 | - 550.60 |
| Total depreciation | -5.63 | -11.00 | -11.25 | ||
| EBIT | - 225.95 | - 244.95 | - 448.56 | - 466.00 | - 620.12 |
| Other financial income | 602.24 | 346.35 | 376.19 | 662.00 | 504.02 |
| Other financial expenses | -14.40 | - 377.22 | - 204.81 | -55.00 | - 292.56 |
| Net income from associates (fin.) | 2 587.80 | 2 785.65 | - 629.84 | 2 048.00 | 1 619.55 |
| Pre-tax profit | 2 949.69 | 2 509.84 | - 907.02 | 2 189.00 | 1 210.90 |
| Income taxes | -26.98 | ||||
| Net earnings | 2 922.72 | 2 509.84 | - 907.02 | 2 189.00 | 1 210.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50.63 | 39.00 | 28.13 | ||
| Tangible assets total | 50.63 | 39.00 | 28.13 | ||
| Participating interests | 3 391.33 | 3 838.40 | 458.56 | 2 483.00 | 3 352.92 |
| Other non-current investments | 1.00 | ||||
| Investments total | 3 391.33 | 3 838.40 | 458.56 | 2 483.00 | 3 352.92 |
| Non-current loans receivable | 1 011.94 | 1 011.94 | 1 011.94 | 959.00 | 648.29 |
| Long term receivables total | 1 011.94 | 1 011.94 | 1 011.94 | 959.00 | 648.29 |
| Finished products/goods | 52.30 | 42.00 | 26.16 | ||
| Inventories total | 52.30 | 42.00 | 26.16 | ||
| Current trade debtors | 1.00 | ||||
| Current other receivables | 5.00 | 7.00 | 30.80 | ||
| Current deferred tax assets | 16.91 | 6.00 | 6.00 | ||
| Short term receivables total | 5.00 | 16.91 | 14.00 | 36.80 | |
| Other current investments | 5 887.28 | 3 308.93 | 3 461.44 | 4 009.00 | 2 646.83 |
| Cash and bank deposits | 160.73 | 329.06 | 1 177.74 | 391.00 | 335.91 |
| Cash and cash equivalents | 6 048.01 | 3 637.99 | 4 639.18 | 4 400.00 | 2 982.74 |
| Balance sheet total (assets) | 10 451.28 | 8 493.33 | 6 229.51 | 7 937.00 | 7 075.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 450.00 | 1 000.00 | 117.80 | 1 080.00 | 1 385.00 |
| Other reserves | 3 163.61 | 3 610.68 | 230.85 | 2 006.00 | 1 875.20 |
| Retained earnings | 2 739.66 | 1 215.30 | 6 622.17 | 2 512.00 | 2 446.63 |
| Profit of the financial year | 2 922.72 | 2 509.84 | - 907.02 | 2 189.00 | 1 210.90 |
| Shareholders equity total | 10 400.98 | 8 460.82 | 6 188.80 | 7 912.00 | 7 042.72 |
| Provisions | -1.00 | ||||
| Non-current deferred tax liabilities | 11.98 | ||||
| Non-current liabilities total | 11.98 | ||||
| Current trade creditors | 13.00 | 13.00 | 29.00 | 9.00 | 9.00 |
| Current owed to participating | 9.27 | ||||
| Short-term deferred tax liabilities | 11.98 | ||||
| Other non-interest bearing current liabilities | 16.05 | 7.53 | 11.71 | 17.00 | 23.32 |
| Current liabilities total | 38.32 | 32.51 | 40.70 | 26.00 | 32.32 |
| Balance sheet total (liabilities) | 10 451.28 | 8 493.33 | 6 229.51 | 7 937.00 | 7 075.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.