AB&CO - TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 29177996
Baldersbuen 57, 2640 Hedehusene
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 63.00 | 67.00 | 71.00 | 75.00 | 106.49 |
| Costs of management | -10.00 | -10.00 | -10.00 | -10.00 | -11.31 |
| EBIT | 53.00 | 57.00 | 61.00 | 65.00 | 95.18 |
| Other financial income | 4.77 | ||||
| Other financial expenses | -1.00 | -1.00 | -1.00 | -2.00 | -18.01 |
| Net income from associates (fin.) | 1 069.00 | 4 602.99 | |||
| Pre-tax profit | 52.00 | 56.00 | 60.00 | 1 132.00 | 4 684.93 |
| Income taxes | -11.00 | -12.00 | -13.00 | -14.00 | -18.03 |
| Net earnings | 41.00 | 44.00 | 47.00 | 1 118.00 | 4 666.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 152.00 | 121.00 | 91.00 | 61.00 | 30.37 |
| Intangible assets total | 152.00 | 121.00 | 91.00 | 61.00 | 30.37 |
| Tangible assets total | |||||
| Holdings in group member companies | 5 030.00 | 8 563.29 | |||
| Investments total | 5 030.00 | 8 563.29 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 252.00 | 130.00 | 400.00 | ||
| Current other receivables | 0.45 | ||||
| Short term receivables total | 252.00 | 130.00 | 400.00 | 0.45 | |
| Cash and bank deposits | 169.00 | 29.00 | 245.00 | 56.00 | 4 241.46 |
| Cash and cash equivalents | 169.00 | 29.00 | 245.00 | 56.00 | 4 241.46 |
| Balance sheet total (assets) | 321.00 | 402.00 | 466.00 | 5 547.00 | 12 835.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 126.00 | 126.00 |
| Shares repurchased | 1 100.00 | 4 600.00 | |||
| Other reserves | 1 069.00 | 2.17 | |||
| Retained earnings | 9.00 | 50.00 | 94.00 | 1 932.00 | - 482.84 |
| Profit of the financial year | 41.00 | 44.00 | 47.00 | 1 118.00 | 4 666.90 |
| Shareholders equity total | 175.00 | 219.00 | 266.00 | 5 345.00 | 8 912.23 |
| Provisions | 15.00 | 18.00 | 20.00 | 13.00 | 6.68 |
| Non-current deferred tax liabilities | 8.00 | ||||
| Non-current liabilities total | 8.00 | ||||
| Current owed to group member | 104.00 | 114.00 | 132.00 | 132.00 | 3 882.75 |
| Short-term deferred tax liabilities | 10.00 | 17.00 | 11.00 | 21.00 | 24.71 |
| Other non-interest bearing current liabilities | 9.00 | 34.00 | 37.00 | 36.00 | 9.20 |
| Current liabilities total | 123.00 | 165.00 | 180.00 | 189.00 | 3 916.65 |
| Balance sheet total (liabilities) | 321.00 | 402.00 | 466.00 | 5 547.00 | 12 835.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.