BENTZON HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29174504
Norddigesvej 2, 8240 Risskov
rasmus@bentzon.me
tel: 40630498
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 161.50 | -88.47 | -25.30 | -72.33 | 91.41 |
| Other operating expenses | - 176.11 | -37.78 | |||
| Total depreciation | -9.34 | ||||
| EBIT | - 346.96 | -88.47 | -25.30 | -72.33 | 53.63 |
| Other financial income | -1.45 | 0.40 | 0.59 | 6.15 | |
| Other financial expenses | -0.69 | -20.87 | -5.40 | -4.27 | -2.57 |
| Net income from associates (fin.) | 4 049.41 | 224.63 | 187.97 | -11.42 | 147.98 |
| Pre-tax profit | 3 700.31 | 115.68 | 157.86 | -88.03 | 205.20 |
| Income taxes | 2.73 | 62.63 | 27.83 | 34.61 | |
| Net earnings | 3 703.05 | 178.31 | 185.70 | -88.03 | 239.80 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 281.44 | 417.88 | 622.63 | 682.61 | 806.11 |
| Participating interests | 88.19 | 71.40 | 24.47 | ||
| Investments total | 281.44 | 506.06 | 694.03 | 682.61 | 830.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9.88 | 10.27 | 50.11 | 52.77 | 72.81 |
| Current owed by particip. interest comp. | 14.67 | 14.67 | 14.67 | 574.67 | |
| Current other receivables | 746.25 | 216.72 | 0.07 | 16.75 | 150.00 |
| Current deferred tax assets | 4.00 | 66.63 | 67.63 | 17.34 | 36.61 |
| Short term receivables total | 774.81 | 308.30 | 132.48 | 661.52 | 259.41 |
| Cash and bank deposits | 4 191.99 | 612.04 | 699.22 | 366.78 | |
| Cash and cash equivalents | 4 191.99 | 612.04 | 699.22 | 366.78 | |
| Balance sheet total (assets) | 5 248.23 | 1 426.40 | 1 525.72 | 1 344.13 | 1 456.78 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 113.00 | 114.00 | 117.80 | 122.00 |
| Other reserves | 119.03 | 632.61 | 255.59 | ||
| Retained earnings | -2 616.45 | 973.59 | 918.88 | 473.19 | 640.18 |
| Profit of the financial year | 3 703.05 | 178.31 | 185.70 | -88.03 | 239.80 |
| Shareholders equity total | 5 211.59 | 1 389.90 | 1 462.60 | 1 260.57 | 1 382.58 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 42.26 | ||||
| Current trade creditors | 27.50 | 27.50 | 27.50 | 28.48 | 28.25 |
| Short-term deferred tax liabilities | 2.93 | ||||
| Other non-interest bearing current liabilities | 9.14 | 8.99 | 35.62 | 9.89 | 45.95 |
| Current liabilities total | 36.64 | 36.49 | 63.12 | 83.56 | 74.21 |
| Balance sheet total (liabilities) | 5 248.23 | 1 426.40 | 1 525.72 | 1 344.13 | 1 456.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.