WWEP ApS
CVR number: 29171343
Rolighedsvej 33, 6100 Haderslev
eptn.invest@gmail.com
tel: 40178815
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 169.74 | 253.48 | 108.87 | - 240.00 | 223.62 |
| Employee benefit expenses | - 254.31 | - 263.98 | - 275.14 | - 334.00 | - 382.81 |
| EBIT | -84.58 | -10.51 | - 166.27 | - 574.00 | - 159.19 |
| Other financial income | 12.08 | 73.07 | 328.55 | ||
| Other financial expenses | -5.14 | -4.76 | -21.95 | -8.00 | -3.81 |
| Net income from associates (fin.) | -9.88 | 551.16 | 3 118.70 | 2 967.00 | 2.69 |
| Pre-tax profit | -87.52 | 608.97 | 2 930.49 | 2 385.00 | 168.24 |
| Income taxes | 16.43 | -14.33 | 64.71 | - 503.00 | -38.85 |
| Net earnings | -71.08 | 594.64 | 2 995.20 | 1 882.00 | 129.39 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 119.38 | 1 690.54 | 4 829.24 | 1 755.00 | 1 756.92 |
| Investments total | 1 119.38 | 1 690.54 | 4 829.24 | 1 755.00 | 1 756.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.13 | ||||
| Current owed by particip. interest comp. | 1 112.08 | 4 185.15 | 70.00 | ||
| Current other receivables | 400.00 | 51.64 | |||
| Current deferred tax assets | 63.56 | 47.23 | 111.95 | ||
| Short term receivables total | 1 575.64 | 4 251.51 | 111.95 | 121.64 | |
| Cash and bank deposits | 3 028.59 | 295.70 | 4 134.41 | 9 078.00 | 8 615.80 |
| Cash and cash equivalents | 3 028.59 | 295.70 | 4 134.41 | 9 078.00 | 8 615.80 |
| Balance sheet total (assets) | 5 723.61 | 6 237.75 | 9 075.60 | 10 833.00 | 10 494.36 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 500.00 | 118.00 | 122.00 |
| Other reserves | 1 054.38 | 1 605.58 | 4 684.28 | 1 709.00 | 1 711.92 |
| Retained earnings | 4 436.92 | 3 701.64 | 717.57 | 6 570.00 | 8 327.08 |
| Profit of the financial year | -71.08 | 594.64 | 2 995.20 | 1 882.00 | 129.39 |
| Shareholders equity total | 5 655.81 | 6 139.85 | 9 022.06 | 10 404.00 | 10 415.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 21.00 | 13.00 | |
| Short-term deferred tax liabilities | 392.00 | 41.51 | |||
| Other non-interest bearing current liabilities | 67.79 | 94.14 | 49.79 | 16.00 | 24.46 |
| Current liabilities total | 67.79 | 97.89 | 53.54 | 429.00 | 78.97 |
| Balance sheet total (liabilities) | 5 723.61 | 6 237.75 | 9 075.60 | 10 833.00 | 10 494.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.