KROGH CONSULT ApS
CVR number: 29170460
Søparken 3, Nødebo 3480 Fredensborg
tel: 48475118
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1.03 | -8.36 | -3.26 | -4.18 | -2.07 |
EBIT | -1.03 | -8.36 | -3.26 | -4.18 | -2.07 |
Other financial income | 1.34 | 0.27 | 0.27 | ||
Other financial expenses | 0.10 | ||||
Pre-tax profit | 0.31 | -8.09 | -3.26 | -4.18 | -1.90 |
Income taxes | -0.07 | 1.78 | 0.72 | 0.92 | 0.42 |
Net earnings | 0.24 | -6.31 | -2.54 | -3.26 | -1.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 0.20 | ||||
Investments total | 0.20 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 0.17 | 2.01 | 1.96 | ||
Current deferred tax assets | 26.65 | 28.43 | 29.14 | 30.06 | 30.48 |
Short term receivables total | 26.81 | 30.44 | 31.10 | 30.06 | 30.48 |
Cash and bank deposits | 90.15 | 80.22 | 77.02 | 74.59 | 73.04 |
Cash and cash equivalents | 90.15 | 80.22 | 77.02 | 74.59 | 73.04 |
Balance sheet total (assets) | 116.97 | 110.66 | 108.12 | 104.86 | 103.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -8.27 | -8.03 | -14.34 | -16.89 | -20.14 |
Profit of the financial year | 0.24 | -6.31 | -2.54 | -3.26 | -1.48 |
Shareholders equity total | 116.97 | 110.66 | 108.12 | 104.86 | 103.38 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 0.14 | ||||
Current liabilities total | 0.14 | ||||
Balance sheet total (liabilities) | 116.97 | 110.66 | 108.12 | 104.86 | 103.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.