MEELBY KLAUSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29150796
Østerbro 27, Mellerup 8930 Randers NØ
jmk@hadsunderhvervsbygninger.dk
tel: 40623944
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 193.55 | - 174.03 | - 127.07 | - 165.02 | - 326.66 |
| Other operating expenses | - 919.94 | ||||
| Total depreciation | -32.39 | -50.07 | -55.70 | -83.82 | |
| EBIT | - 193.55 | - 206.43 | - 177.14 | - 220.72 | -1 330.42 |
| Other financial income | 767.92 | 756.52 | 720.29 | 676.41 | 2 346.75 |
| Other financial expenses | - 140.20 | - 106.44 | -71.10 | - 340.32 | -98.43 |
| Net income from associates (fin.) | 6 556.87 | 6 041.21 | 5 418.40 | 12 333.47 | 1 113.33 |
| Pre-tax profit | 6 991.04 | 6 484.86 | 5 890.45 | 12 448.84 | 2 031.24 |
| Net earnings | 6 991.04 | 6 484.86 | 5 890.45 | 12 448.84 | 2 031.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 347.43 | 3 347.43 | 3 347.43 | 3 770.33 | 15 474.19 |
| Machinery and equipment | 13.75 | 345.11 | 295.03 | 408.09 | 324.27 |
| Tangible assets total | 3 361.18 | 3 692.53 | 3 642.46 | 4 178.41 | 15 798.46 |
| Holdings in group member companies | 50.00 | ||||
| Participating interests | 42 592.20 | 46 283.41 | 38 276.81 | 43 764.12 | 40 900.19 |
| Investments total | 42 592.20 | 46 283.41 | 38 326.81 | 43 764.12 | 40 900.19 |
| Non-curr. owed by particip. interest comp. | 11 500.00 | 10 000.00 | 22 015.00 | 1 822.75 | 2 716.67 |
| Non-current loans receivable | 104.89 | 136.50 | |||
| Long term receivables total | 11 604.89 | 10 136.50 | 22 015.00 | 1 822.75 | 2 716.67 |
| Inventories total | |||||
| Current trade debtors | 10.65 | ||||
| Current amounts owed by group member comp. | 50.00 | 853.82 | 932.27 | ||
| Current owed by particip. interest comp. | 594.65 | 864.62 | |||
| Prepayments and accrued income | 11.79 | ||||
| Current other receivables | 8.72 | 16.19 | 1.70 | 51.83 | |
| Current deferred tax assets | 1.65 | 1.98 | 0.73 | 5.50 | 56.11 |
| Short term receivables total | 10.37 | 18.17 | 63.07 | 1 453.97 | 1 916.62 |
| Other current investments | 239.62 | 2 308.03 | 2 461.85 | ||
| Cash and bank deposits | 817.17 | 427.78 | 22 058.59 | 11 444.49 | |
| Cash and cash equivalents | 817.17 | 667.41 | 24 366.62 | 13 906.34 | |
| Balance sheet total (assets) | 57 568.64 | 60 947.79 | 64 714.75 | 75 585.87 | 75 238.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 200.00 | 1 800.00 | |||
| Other reserves | 34 961.73 | 38 502.94 | 30 421.35 | 34 554.82 | 34 068.15 |
| Retained earnings | 10 916.92 | 12 616.75 | 25 683.20 | 25 040.18 | 35 575.69 |
| Profit of the financial year | 6 991.04 | 6 484.86 | 5 890.45 | 12 448.84 | 2 031.24 |
| Shareholders equity total | 52 994.69 | 57 729.55 | 62 120.00 | 73 368.84 | 73 600.08 |
| Non-current loans from credit institutions | 1 700.28 | 1 610.87 | 1 521.11 | 1 446.97 | 778.38 |
| Non-current liabilities total | 1 700.28 | 1 610.87 | 1 521.11 | 1 446.97 | 778.38 |
| Current loans from credit institutions | 1 350.10 | 89.20 | 89.50 | 75.22 | 35.19 |
| Other non-interest bearing current liabilities | 1 523.57 | 1 518.17 | 984.14 | 694.83 | 824.62 |
| Current liabilities total | 2 873.66 | 1 607.37 | 1 073.64 | 770.06 | 859.81 |
| Balance sheet total (liabilities) | 57 568.64 | 60 947.79 | 64 714.75 | 75 585.87 | 75 238.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.