Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK BRANCHEANALYSE ApS — Credit Rating and Financial Key Figures
CVR number: 29150176
Augustvej 60, 2860 Søborg
tel: 20956085
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 337.00 | 262.96 | 528.51 | 522.28 | 479.50 |
| Costs of manufacturing | -16.09 | -12.26 | -33.77 | -37.08 | -21.32 |
| External services | - 107.50 | -25.13 | -19.44 | -3.16 | -37.51 |
| Rents | -58.79 | -24.75 | -53.36 | -38.63 | -38.33 |
| Gross profit | 154.63 | 200.83 | 421.95 | 443.40 | 382.33 |
| Employee benefit expenses | - 209.74 | -2.57 | - 383.59 | - 443.05 | - 402.96 |
| Total depreciation | -9.87 | -12.64 | |||
| EBIT | -64.98 | 185.62 | 38.36 | 0.36 | -20.63 |
| Other financial expenses | -1.44 | -1.69 | -1.70 | -1.41 | -1.41 |
| Net income from associates (fin.) | 11.20 | 6.92 | |||
| Pre-tax profit | -66.42 | 183.93 | 36.66 | 10.15 | -15.11 |
| Income taxes | 14.62 | -40.59 | -10.06 | -0.86 | 4.21 |
| Net earnings | -51.80 | 143.34 | 26.59 | 9.29 | -10.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.64 | ||||
| Tangible assets total | 32.64 | ||||
| Participating interests | 31.20 | 38.13 | |||
| Investments total | 31.20 | 38.13 | |||
| Deferred tax assets | 18.88 | ||||
| Long term receivables total | 18.88 | ||||
| Inventories total | |||||
| Current trade debtors | 5.75 | 59.25 | 44.05 | 47.57 | |
| Prepayments and accrued income | 3.96 | ||||
| Current other receivables | 39.85 | ||||
| Current deferred tax assets | 9.08 | ||||
| Short term receivables total | 5.75 | 63.21 | 44.05 | 47.57 | 48.93 |
| Cash and bank deposits | 48.49 | 222.20 | 258.59 | 186.26 | 151.22 |
| Cash and cash equivalents | 48.49 | 222.20 | 258.59 | 186.26 | 151.22 |
| Balance sheet total (assets) | 105.77 | 285.40 | 302.64 | 265.04 | 238.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | -20.89 | - 129.90 | 13.44 | 40.04 | 49.32 |
| Profit of the financial year | -51.80 | 143.34 | 26.59 | 9.29 | -10.90 |
| Shareholders equity total | 52.30 | 195.64 | 165.03 | 174.33 | 163.42 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 21.58 | 29.64 | 7.83 | ||
| Other non-interest bearing current liabilities | 53.46 | 68.19 | 107.97 | 82.88 | 74.85 |
| Current liabilities total | 53.46 | 89.77 | 137.61 | 90.71 | 74.85 |
| Balance sheet total (liabilities) | 105.77 | 285.40 | 302.64 | 265.04 | 238.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.