Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DENKO A/S — Credit Rating and Financial Key Figures
CVR number: 29145563
Jægersborg Alle 47, 2920 Charlottenlund
dk@denko.dk
tel: 39625079
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 763.84 | 3 616.79 | 6 882.13 | 8 624.03 | 5 825.02 |
| Employee benefit expenses | -6 279.66 | -6 237.47 | -5 684.18 | -6 708.72 | -3 929.99 |
| Other operating expenses | - 137.85 | -19.48 | -1.20 | ||
| Total depreciation | - 121.50 | -45.59 | -37.24 | -26.74 | -44.02 |
| EBIT | 224.83 | -2 666.27 | 1 141.23 | 1 887.37 | 1 851.01 |
| Other financial income | 67.02 | -39.42 | |||
| Other financial expenses | - 139.02 | - 135.39 | - 205.04 | -66.86 | -67.62 |
| Pre-tax profit | 152.84 | -2 841.08 | 936.19 | 1 820.51 | 1 783.38 |
| Income taxes | - 113.61 | 623.39 | - 207.14 | - 402.71 | - 395.86 |
| Net earnings | 39.23 | -2 217.69 | 729.05 | 1 417.80 | 1 387.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 256.19 | 123.69 | 66.97 | 103.22 | 383.56 |
| Tangible assets total | 256.19 | 123.69 | 66.97 | 103.22 | 383.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 515.11 | 625.12 | 617.70 | 283.36 | 269.59 |
| Inventories total | 515.11 | 625.12 | 617.70 | 283.36 | 269.59 |
| Current trade debtors | 10 364.52 | 8 769.21 | 5 869.63 | 1 114.52 | 1 514.72 |
| Prepayments and accrued income | 55.73 | 36.98 | 6.25 | ||
| Current other receivables | 4 668.85 | 1 775.00 | 1 501.50 | 1 179.00 | 1 726.00 |
| Current deferred tax assets | 54.77 | ||||
| Short term receivables total | 15 089.09 | 10 581.19 | 7 432.15 | 2 293.52 | 3 240.72 |
| Cash and bank deposits | 0.62 | 4.58 | 3 863.45 | 2 163.62 | |
| Cash and cash equivalents | 0.62 | 4.58 | 3 863.45 | 2 163.62 | |
| Balance sheet total (assets) | 15 861.01 | 11 334.58 | 8 116.81 | 6 543.55 | 6 057.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 3 000.00 | 2 700.00 | 1 000.00 | |
| Retained earnings | 6 294.20 | 4 833.43 | 1 115.74 | - 855.21 | - 437.41 |
| Profit of the financial year | 39.23 | -2 217.69 | 729.05 | 1 417.80 | 1 387.53 |
| Shareholders equity total | 6 833.43 | 4 615.74 | 5 344.79 | 3 762.59 | 2 450.12 |
| Provisions | 582.79 | 14.18 | 221.31 | 265.92 | 450.68 |
| Non-current deferred tax liabilities | 358.11 | 211.09 | |||
| Non-current liabilities total | 358.11 | 211.09 | |||
| Current loans from credit institutions | 2 026.99 | 2 258.14 | 828.99 | ||
| Current trade creditors | 3 185.10 | 1 322.98 | 620.29 | 415.81 | 473.82 |
| Current owed to participating | 3.33 | 0.88 | |||
| Current owed to group member | 611.53 | 1 779.49 | 567.22 | 546.97 | 1 593.39 |
| Short-term deferred tax liabilities | 397.83 | 260.80 | |||
| Other non-interest bearing current liabilities | 2 223.33 | 1 083.26 | 534.20 | 1 190.82 | 877.50 |
| Current liabilities total | 8 444.79 | 6 704.66 | 2 550.71 | 2 156.94 | 2 945.60 |
| Balance sheet total (liabilities) | 15 861.01 | 11 334.58 | 8 116.81 | 6 543.55 | 6 057.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.