ADVOKATANPARTSSELSKABET MADS SCHIERBECK — Credit Rating and Financial Key Figures
CVR number: 29144125
Hauser Plads 20, 1127 København K
ms@mscadvokater.dk
tel: 26302615
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 872.19 | 1 267.68 | 1 760.23 | 2 686.75 | 2 511.31 |
| Employee benefit expenses | -1 321.62 | -1 115.52 | - 815.95 | -1 320.15 | -1 320.00 |
| Total depreciation | -16.42 | -4.75 | - 111.76 | ||
| EBIT | 1 534.15 | 147.42 | 944.29 | 1 366.61 | 1 079.56 |
| Other financial income | 966.89 | 2 071.95 | 232.27 | 1 732.52 | 2 076.46 |
| Other financial expenses | -12.97 | -8.62 | -1 466.33 | -0.38 | |
| Income from other inv. held as non-curr. assets | 212.73 | ||||
| Net income from associates (fin.) | 692.23 | 768.59 | - 419.93 | 340.25 | |
| Pre-tax profit | 2 700.80 | 2 902.98 | 478.81 | 2 678.82 | 3 496.27 |
| Income taxes | - 612.20 | - 912.71 | 206.45 | - 580.49 | - 833.42 |
| Net earnings | 2 088.61 | 1 990.27 | 685.26 | 2 098.32 | 2 662.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.75 | 688.14 | |||
| Tangible assets total | 4.75 | 688.14 | |||
| Participating interests | 692.23 | 1 460.82 | 1 040.89 | 1 361.58 | |
| Investments total | 692.23 | 1 460.82 | 1 040.89 | 1 361.58 | |
| Non-current loans receivable | 421.43 | ||||
| Long term receivables total | 421.43 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 273.19 | ||||
| Current other receivables | 800.00 | 801.35 | 801.30 | 801.54 | |
| Current deferred tax assets | 470.37 | 157.93 | 2.11 | ||
| Short term receivables total | 1 273.19 | 800.00 | 1 271.72 | 959.23 | 803.65 |
| Other current investments | 8 092.02 | 9 998.26 | 8 405.01 | 10 087.15 | 12 128.20 |
| Cash and bank deposits | 178.60 | 5.47 | 1 016.57 | 1 170.77 | |
| Cash and cash equivalents | 8 270.63 | 10 003.73 | 8 405.01 | 11 103.71 | 13 298.97 |
| Balance sheet total (assets) | 9 970.00 | 11 495.96 | 11 137.55 | 13 103.84 | 16 152.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 600.00 |
| Other reserves | 692.23 | 1 460.82 | 1 040.89 | 1 361.58 | |
| Retained earnings | 6 214.85 | 7 496.83 | 8 600.71 | 9 583.90 | 10 741.97 |
| Profit of the financial year | 2 088.61 | 1 990.27 | 685.26 | 2 098.32 | 2 662.85 |
| Shareholders equity total | 8 541.45 | 10 418.73 | 10 989.59 | 12 970.11 | 15 491.41 |
| Provisions | 31.67 | 15.23 | 12.41 | 19.94 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 82.17 | ||||
| Current trade creditors | 6.19 | 7.20 | 0.03 | ||
| Short-term deferred tax liabilities | 500.54 | 721.39 | 576.27 | ||
| Other non-interest bearing current liabilities | 890.15 | 333.42 | 53.38 | 133.70 | 64.74 |
| Current liabilities total | 1 396.87 | 1 062.01 | 135.56 | 133.72 | 641.01 |
| Balance sheet total (liabilities) | 9 970.00 | 11 495.96 | 11 137.55 | 13 103.84 | 16 152.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.