ApS 12.10.05 — Credit Rating and Financial Key Figures
CVR number: 29143714
Skt. Anna Gade 24, 8000 Aarhus C
mads.nis@gmail.com
tel: 22530708
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.59 | 18.77 | 12.13 | -33.42 | -23.63 |
| EBIT | 26.59 | 18.77 | 12.13 | -33.42 | -23.63 |
| Other financial income | 2.88 | 3 847.32 | 0.47 | ||
| Other financial expenses | -0.15 | -0.32 | -0.80 | -6.50 | -98.26 |
| Net income from associates (fin.) | 269.64 | 205.22 | - 407.60 | 959.96 | -46.90 |
| Pre-tax profit | 298.96 | 223.67 | - 396.27 | 4 767.36 | - 168.32 |
| Net earnings | 298.96 | 223.67 | - 396.27 | 4 767.36 | - 168.32 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 132.32 | 2 337.54 | 1 929.93 | 1 163.35 | 266.45 |
| Investments total | 2 132.32 | 2 337.54 | 1 929.93 | 1 163.35 | 266.45 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 477.01 | 1 477.01 | 1 477.01 | ||
| Current other receivables | 4.80 | ||||
| Short term receivables total | 1 477.01 | 1 477.01 | 1 477.01 | 4.80 | |
| Cash and bank deposits | 54.64 | 63.15 | 71.93 | 7 079.05 | 3 204.98 |
| Cash and cash equivalents | 54.64 | 63.15 | 71.93 | 7 079.05 | 3 204.98 |
| Balance sheet total (assets) | 3 663.96 | 3 877.69 | 3 478.87 | 8 247.19 | 3 471.43 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 862.35 | ||||
| Retained earnings | -1 393.39 | -1 094.43 | - 870.76 | -2 129.38 | 3 500.32 |
| Profit of the financial year | 298.96 | 223.67 | - 396.27 | 4 767.36 | - 168.32 |
| Shareholders equity total | - 969.43 | - 745.76 | -1 142.04 | 3 625.32 | 3 457.01 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 4 633.40 | 4 623.46 | 4 620.91 | 4 621.87 | 14.42 |
| Current liabilities total | 4 633.40 | 4 623.46 | 4 620.91 | 4 621.87 | 14.42 |
| Balance sheet total (liabilities) | 3 663.96 | 3 877.69 | 3 478.87 | 8 247.19 | 3 471.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.