Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

PJ AF 2005 ApS — Credit Rating and Financial Key Figures

CVR number: 29143269
Transitvej 16, 6330 Padborg
pej@pj2005.com

Income statement (mDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales484.06517.83578.13590.04626.25
Other operating income6.4713.65
Costs of manufacturing- 339.33- 371.63
External services- 127.44- 134.49
Gross profit120.45126.67124.58129.73133.78
Employee benefit expenses-86.35-81.54
Other operating expenses-0.52
Total depreciation-17.91-17.88
EBIT7.6719.2023.4925.4733.83
Other financial income7.231.33
Other financial expenses-2.62-13.60
Net income from associates (fin.)-0.570.19
Pre-tax profit3.2516.4915.1029.5221.76
Income taxes-8.89-7.50
Net earnings3.2516.4915.1020.6314.25

Assets (mDKK)

2020
2021
2022
2023
2024
Goodwill13.5010.48
Intangible assets total13.5010.48
Land and waters24.8154.24
Machinery and equipment39.4367.90
Tangible assets total64.24122.14
Participating interests7.597.78
Investments total230.22238.14235.278.417.78
Long term receivables total
Raw materials and consumables0.600.30
Finished products/goods6.436.43
Inventories total7.036.73
Current trade debtors75.2379.50
Current owed by particip. interest comp.0.810.86
Prepayments and accrued income0.510.62
Current other receivables5.886.69
Current deferred tax assets5.232.96
Short term receivables total87.6690.63
Other current investments41.0051.33
Cash and bank deposits15.154.42
Cash and cash equivalents56.1655.75
Balance sheet total (assets)230.22238.14235.27237.00293.51

Equity and liabilities (mDKK)

2020
2021
2022
2023
2024
Share capital50.0266.5280.630.250.25
Shares repurchased15.000.14
Other reserves2.342.53
Retained earnings-3.25-16.49-15.1043.0654.88
Profit of the financial year3.2516.4915.1020.6314.25
Minority interest (BS)16.5622.79
Shareholders equity total50.0266.5280.6397.8594.84
Capital loans7.494.97
Non-current loans from credit institutions25.67
Non-current leasing loans17.3444.88
Non-current other liabilities0.07
Non-current deferred tax liabilities2.51
Non-current liabilities total27.3575.59
Short-term capital loans2.502.50
Current loans from credit institutions27.1534.56
Current trade creditors57.8654.79
Current owed to participating1.191.27
Short-term deferred tax liabilities0.293.74
Other non-interest bearing current liabilities22.7926.21
Accruals and deferred income0.030.01
Current liabilities total111.80123.08
Balance sheet total (liabilities)50.0266.5280.63237.00293.51
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.