Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PJ AF 2005 ApS — Credit Rating and Financial Key Figures
CVR number: 29143269
Transitvej 16, 6330 Padborg
pej@pj2005.com
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 484.06 | 517.83 | 578.13 | 590.04 | 626.25 |
| Other operating income | 6.47 | 13.65 | |||
| Costs of manufacturing | - 339.33 | - 371.63 | |||
| External services | - 127.44 | - 134.49 | |||
| Gross profit | 120.45 | 126.67 | 124.58 | 129.73 | 133.78 |
| Employee benefit expenses | -86.35 | -81.54 | |||
| Other operating expenses | -0.52 | ||||
| Total depreciation | -17.91 | -17.88 | |||
| EBIT | 7.67 | 19.20 | 23.49 | 25.47 | 33.83 |
| Other financial income | 7.23 | 1.33 | |||
| Other financial expenses | -2.62 | -13.60 | |||
| Net income from associates (fin.) | -0.57 | 0.19 | |||
| Pre-tax profit | 3.25 | 16.49 | 15.10 | 29.52 | 21.76 |
| Income taxes | -8.89 | -7.50 | |||
| Net earnings | 3.25 | 16.49 | 15.10 | 20.63 | 14.25 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 13.50 | 10.48 | |||
| Intangible assets total | 13.50 | 10.48 | |||
| Land and waters | 24.81 | 54.24 | |||
| Machinery and equipment | 39.43 | 67.90 | |||
| Tangible assets total | 64.24 | 122.14 | |||
| Participating interests | 7.59 | 7.78 | |||
| Investments total | 230.22 | 238.14 | 235.27 | 8.41 | 7.78 |
| Long term receivables total | |||||
| Raw materials and consumables | 0.60 | 0.30 | |||
| Finished products/goods | 6.43 | 6.43 | |||
| Inventories total | 7.03 | 6.73 | |||
| Current trade debtors | 75.23 | 79.50 | |||
| Current owed by particip. interest comp. | 0.81 | 0.86 | |||
| Prepayments and accrued income | 0.51 | 0.62 | |||
| Current other receivables | 5.88 | 6.69 | |||
| Current deferred tax assets | 5.23 | 2.96 | |||
| Short term receivables total | 87.66 | 90.63 | |||
| Other current investments | 41.00 | 51.33 | |||
| Cash and bank deposits | 15.15 | 4.42 | |||
| Cash and cash equivalents | 56.16 | 55.75 | |||
| Balance sheet total (assets) | 230.22 | 238.14 | 235.27 | 237.00 | 293.51 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.02 | 66.52 | 80.63 | 0.25 | 0.25 |
| Shares repurchased | 15.00 | 0.14 | |||
| Other reserves | 2.34 | 2.53 | |||
| Retained earnings | -3.25 | -16.49 | -15.10 | 43.06 | 54.88 |
| Profit of the financial year | 3.25 | 16.49 | 15.10 | 20.63 | 14.25 |
| Minority interest (BS) | 16.56 | 22.79 | |||
| Shareholders equity total | 50.02 | 66.52 | 80.63 | 97.85 | 94.84 |
| Capital loans | 7.49 | 4.97 | |||
| Non-current loans from credit institutions | 25.67 | ||||
| Non-current leasing loans | 17.34 | 44.88 | |||
| Non-current other liabilities | 0.07 | ||||
| Non-current deferred tax liabilities | 2.51 | ||||
| Non-current liabilities total | 27.35 | 75.59 | |||
| Short-term capital loans | 2.50 | 2.50 | |||
| Current loans from credit institutions | 27.15 | 34.56 | |||
| Current trade creditors | 57.86 | 54.79 | |||
| Current owed to participating | 1.19 | 1.27 | |||
| Short-term deferred tax liabilities | 0.29 | 3.74 | |||
| Other non-interest bearing current liabilities | 22.79 | 26.21 | |||
| Accruals and deferred income | 0.03 | 0.01 | |||
| Current liabilities total | 111.80 | 123.08 | |||
| Balance sheet total (liabilities) | 50.02 | 66.52 | 80.63 | 237.00 | 293.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.