FAABORG-MIDTFYN ENTREPRENØREN ApS — Credit Rating and Financial Key Figures
CVR number: 29141843
Skovløkkevej 3, Hudevad 5792 Årslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 749.14 | 12 143.55 | 14 553.02 | 11 846.01 | 10 764.20 |
| Employee benefit expenses | -6 888.00 | -6 035.24 | -6 443.66 | -7 104.92 | -7 363.24 |
| Other operating expenses | -12.40 | ||||
| Total depreciation | - 274.78 | - 267.44 | - 215.34 | - 157.66 | - 158.46 |
| EBIT | 2 586.36 | 5 840.87 | 7 894.02 | 4 583.43 | 3 230.10 |
| Other financial income | 19.17 | 182.29 | 221.30 | ||
| Other financial expenses | - 105.41 | - 100.71 | - 112.89 | -88.51 | -64.56 |
| Income from other inv. held as non-curr. assets | -15.77 | -20.06 | -65.47 | -4.47 | 3.94 |
| Pre-tax profit | 2 465.18 | 5 720.10 | 7 734.82 | 4 672.74 | 3 390.78 |
| Income taxes | - 569.77 | -1 283.62 | -1 819.77 | -1 103.20 | - 664.87 |
| Net earnings | 1 895.41 | 4 436.48 | 5 915.06 | 3 569.54 | 2 725.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 134.94 | 119.94 | 104.95 | ||
| Machinery and equipment | 2 620.91 | 2 588.85 | 2 307.81 | 1 896.01 | 1 899.98 |
| Tangible assets total | 2 620.91 | 2 588.85 | 2 442.75 | 2 015.96 | 2 004.93 |
| Holdings in group member companies | 120.38 | 100.31 | 34.84 | 30.37 | 34.32 |
| Investments total | 120.38 | 100.31 | 34.84 | 30.37 | 34.32 |
| Long term receivables total | |||||
| Semifinished products | 221.43 | 221.43 | |||
| Inventories total | 221.43 | 221.43 | |||
| Current trade debtors | 8 130.55 | 12 936.58 | 10 159.57 | 2 315.18 | 5 867.54 |
| Current amounts owed by group member comp. | 689.04 | 739.11 | 373.69 | ||
| Prepayments and accrued income | 137.65 | 125.00 | 474.40 | 79.87 | 73.09 |
| Current other receivables | 1 826.24 | 3 210.10 | 2 637.65 | 5 010.58 | 4 551.66 |
| Current deferred tax assets | 714.06 | ||||
| Short term receivables total | 10 783.48 | 17 010.79 | 13 645.30 | 8 119.69 | 10 492.29 |
| Cash and bank deposits | 5 538.24 | 4 591.05 | 9 497.11 | 6 999.17 | 8 578.73 |
| Cash and cash equivalents | 5 538.24 | 4 591.05 | 9 497.11 | 6 999.17 | 8 578.73 |
| Balance sheet total (assets) | 19 284.43 | 24 512.42 | 25 620.00 | 17 165.20 | 21 110.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 4 000.00 | 8 000.00 | 3 000.00 | 4 332.75 |
| Other reserves | 86.38 | 66.31 | 0.85 | 0.32 | |
| Retained earnings | 10 578.90 | 8 494.44 | 4 996.39 | 7 912.29 | 7 148.77 |
| Profit of the financial year | 1 895.41 | 4 436.48 | 5 915.06 | 3 569.54 | 2 725.92 |
| Shareholders equity total | 14 685.69 | 17 122.24 | 19 037.29 | 14 606.83 | 14 332.75 |
| Provisions | 534.64 | 558.28 | 586.49 | 473.86 | 385.69 |
| Non-current loans from credit institutions | 86.68 | 22.88 | |||
| Non-current liabilities total | 86.68 | 22.88 | |||
| Current loans from credit institutions | 68.50 | 66.80 | 22.79 | ||
| Advances received | 180.79 | ||||
| Current trade creditors | 2 977.22 | 3 016.66 | 1 866.36 | 1 819.28 | 1 545.85 |
| Current owed to participating | 3 000.00 | ||||
| Current owed to group member | 7.31 | 6.01 | |||
| Short-term deferred tax liabilities | 257.84 | 492.35 | 830.14 | 158.34 | |
| Other non-interest bearing current liabilities | 673.87 | 3 233.22 | 3 276.94 | 257.92 | 1 500.83 |
| Current liabilities total | 3 977.43 | 6 809.03 | 5 996.22 | 2 084.51 | 6 391.83 |
| Balance sheet total (liabilities) | 19 284.43 | 24 512.42 | 25 620.00 | 17 165.20 | 21 110.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.