Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
ADVOKATANPARTSSELSKABET HENRIK FÜRSTENBERG
CVR number: 29134553
Store Kongensgade 77, 1264 København K
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 825.00 | 344.63 | 969.98 | 866.96 | 646.34 |
Other operating income | 11.67 | 75.00 | |||
External services | - 131.64 | - 108.00 | -63.46 | -48.12 | -41.78 |
Gross profit | 693.36 | 248.29 | 981.52 | 818.83 | 604.56 |
Total depreciation | -40.00 | -6.67 | -38.67 | -58.00 | -58.00 |
EBIT | 653.36 | 241.62 | 942.86 | 760.83 | 546.56 |
Other financial income | 0.06 | 0.13 | |||
Other financial expenses | -0.35 | -1.43 | -0.39 | ||
Pre-tax profit | 653.42 | 241.75 | 942.50 | 759.41 | 546.17 |
Income taxes | - 144.65 | -54.57 | - 207.87 | - 167.77 | - 120.93 |
Net earnings | 508.77 | 187.19 | 734.63 | 591.64 | 425.24 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 40.00 | 251.33 | 193.33 | 135.33 | |
Tangible assets total | 40.00 | 251.33 | 193.33 | 135.33 | |
Investments total | |||||
Non-current loans receivable | 533.67 | 493.75 | 574.58 | 737.89 | 665.34 |
Long term receivables total | 533.67 | 493.75 | 574.58 | 737.89 | 665.34 |
Inventories total | |||||
Current owed by particip. interest comp. | 1 610.51 | 797.54 | 987.05 | 555.72 | 602.84 |
Current deferred tax assets | 57.18 | 132.20 | |||
Short term receivables total | 1 667.69 | 929.75 | 987.05 | 555.72 | 602.84 |
Balance sheet total (assets) | 2 241.36 | 1 423.50 | 1 812.96 | 1 486.95 | 1 403.51 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 125.39 | 52.84 | |||
Shares repurchased | 1 000.00 | 393.40 | 956.50 | 500.00 | 550.00 |
Retained earnings | 524.22 | 639.59 | - 129.72 | -20.48 | 93.71 |
Profit of the financial year | 508.77 | 187.19 | 734.63 | 591.64 | 425.24 |
Shareholders equity total | 2 157.99 | 1 345.17 | 1 686.41 | 1 321.55 | 1 246.79 |
Provisions | 74.19 | 68.83 | 108.70 | 122.05 | 104.01 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 8.34 | 33.84 | 43.21 | ||
Other non-interest bearing current liabilities | 9.19 | 9.50 | 9.50 | 9.50 | 9.50 |
Current liabilities total | 9.19 | 9.50 | 17.84 | 43.34 | 52.71 |
Balance sheet total (liabilities) | 2 241.36 | 1 423.50 | 1 812.96 | 1 486.95 | 1 403.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.