K/S EURO EJENDOMME - HAMBURG — Credit Rating and Financial Key Figures
CVR number: 28990995
Lyngbyvej 20, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 872.61 | 2 019.74 | 2 180.43 | 2 220.85 | |
| External services | - 275.69 | - 270.94 | - 434.28 | - 358.60 | |
| Gross profit | 1 549.89 | 1 596.91 | 1 748.80 | 1 746.15 | 1 862.24 |
| Reduction in value of non-current assets | 1 635.90 | 2 810.42 | 1 197.90 | 31.47 | |
| EBIT | 1 549.89 | 3 232.81 | 4 559.23 | 2 944.05 | 1 893.72 |
| Other financial income | 50.16 | 8.18 | 1.86 | 3.82 | |
| Other financial expenses | - 334.98 | - 313.82 | - 289.45 | - 276.03 | - 271.27 |
| Pre-tax profit | 1 265.06 | 2 927.18 | 4 269.77 | 2 669.89 | 1 626.27 |
| Net earnings | 1 265.06 | 2 927.18 | 4 269.77 | 2 669.89 | 1 626.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 389.48 | ||||
| Buildings | 29 025.38 | 31 835.80 | 33 033.70 | 33 065.17 | |
| Tangible assets total | 27 389.48 | 29 025.38 | 31 835.80 | 33 033.70 | 33 065.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 589.89 | 594.24 | 30.11 | 39.11 | 59.41 |
| Short term receivables total | 589.89 | 594.24 | 30.11 | 39.11 | 59.41 |
| Cash and bank deposits | 259.16 | 319.25 | 528.56 | 520.47 | 654.25 |
| Cash and cash equivalents | 259.16 | 319.25 | 528.56 | 520.47 | 654.25 |
| Balance sheet total (assets) | 28 238.53 | 29 938.87 | 32 394.47 | 33 593.28 | 33 778.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 025.11 | 7 400.00 | 7 400.00 | 7 400.00 | 7 400.00 |
| Shares repurchased | 1 200.00 | 1 000.00 | |||
| Other reserves | 2 275.11 | 1 175.11 | -24.89 | 175.11 | |
| Retained earnings | 4 567.51 | 5 832.57 | 8 759.74 | 11 809.27 | 13 479.16 |
| Profit of the financial year | 1 265.06 | 2 927.18 | 4 269.77 | 2 669.89 | 1 626.27 |
| Shareholders equity total | 15 857.68 | 18 434.85 | 21 604.63 | 23 054.27 | 23 680.53 |
| Non-current loans from credit institutions | 10 995.56 | 10 138.84 | 9 658.61 | 9 185.97 | 8 687.34 |
| Non-current liabilities total | 10 995.56 | 10 138.84 | 9 658.61 | 9 185.97 | 8 687.34 |
| Current loans from credit institutions | 556.15 | 524.70 | 480.23 | 493.93 | 507.38 |
| Current owed to group member | 170.08 | ||||
| Other non-interest bearing current liabilities | 659.07 | 840.48 | 651.01 | 859.11 | 903.57 |
| Current liabilities total | 1 385.30 | 1 365.18 | 1 131.24 | 1 353.04 | 1 410.95 |
| Balance sheet total (liabilities) | 28 238.53 | 29 938.87 | 32 394.47 | 33 593.28 | 33 778.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.