Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAXYS A/S — Credit Rating and Financial Key Figures
CVR number: 28981082
Stationsmestervej 150, 9200 Aalborg SV
maxys@maxys.dk
tel: 98378760
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 170.88 | -12.10 | -72.70 | 133.51 | 480.07 |
| Total depreciation | -14.49 | -36.74 | |||
| EBIT | 156.39 | -48.84 | -72.70 | 133.51 | 480.07 |
| Other financial income | 5.79 | 5.04 | 1.95 | 2.86 | 2.00 |
| Other financial expenses | -2.98 | -8.42 | -5.17 | -0.05 | -3.87 |
| Pre-tax profit | 159.19 | -52.22 | -75.92 | 136.32 | 478.21 |
| Income taxes | -37.46 | 8.50 | 13.10 | -33.05 | - 110.12 |
| Net earnings | 121.73 | -43.71 | -62.82 | 103.28 | 368.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 36.74 | ||||
| Intangible assets total | 36.74 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 28.58 | 25.82 | 25.46 | 25.46 | |
| Long term receivables total | 28.58 | 25.82 | 25.46 | 25.46 | |
| Inventories total | |||||
| Current trade debtors | 188.02 | 115.16 | 137.86 | 87.02 | |
| Current other receivables | 17.43 | ||||
| Current deferred tax assets | 3.69 | 10.11 | 39.11 | 11.06 | |
| Short term receivables total | 191.70 | 125.27 | 176.97 | 11.06 | 104.45 |
| Other current investments | 24.49 | ||||
| Cash and bank deposits | 464.12 | 380.95 | 223.20 | 552.04 | 965.84 |
| Cash and cash equivalents | 464.12 | 380.95 | 247.69 | 552.04 | 965.84 |
| Balance sheet total (assets) | 721.14 | 532.05 | 424.65 | 588.56 | 1 095.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 140.00 | 360.00 | |||
| Retained earnings | - 112.21 | 9.52 | -34.20 | -97.01 | - 353.74 |
| Profit of the financial year | 121.73 | -43.71 | -62.82 | 103.28 | 368.09 |
| Shareholders equity total | 649.52 | 465.80 | 402.99 | 506.26 | 874.35 |
| Provisions | 6.50 | ||||
| Non-current other liabilities | 30.96 | ||||
| Non-current deferred tax liabilities | 7.21 | 104.96 | |||
| Non-current liabilities total | 30.96 | 7.21 | 104.96 | ||
| Advances received | 7.40 | 7.40 | |||
| Current trade creditors | 7.00 | 7.00 | 7.00 | ||
| Current owed to participating | 0.17 | 0.17 | |||
| Short-term deferred tax liabilities | 11.45 | ||||
| Other non-interest bearing current liabilities | 19.76 | 51.84 | 14.67 | 74.91 | 104.82 |
| Current liabilities total | 34.16 | 66.24 | 21.67 | 75.09 | 116.44 |
| Balance sheet total (liabilities) | 721.14 | 532.05 | 424.65 | 588.56 | 1 095.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.