GRAPPA ApS — Credit Rating and Financial Key Figures

CVR number: 28976348
Åboulevarden 60, 8000 Aarhus C
tel: 40155956

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit11 805.5513 670.8214 848.0813 159.7112 036.10
Employee benefit expenses-9 851.55-9 938.72-10 579.83-10 044.21-9 730.08
Other operating expenses-42.77- 308.32-35.77
Total depreciation- 561.64- 787.75- 657.29- 602.89- 582.00
EBIT1 349.602 944.363 610.972 204.281 688.24
Other financial income187.00164.50246.26471.62556.17
Other financial expenses- 130.38- 148.94- 123.02- 138.73- 183.24
Pre-tax profit1 406.222 959.923 734.212 537.172 061.18
Income taxes- 317.61- 656.19- 830.42- 559.53- 455.71
Net earnings1 088.602 303.722 903.791 977.651 605.47

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings810.671 148.73738.46688.66437.24
Machinery and equipment726.67633.77532.19443.44897.90
Tangible assets total1 537.351 782.501 270.651 132.101 335.14
Investments total102.50102.50102.50102.50102.50
Long term receivables total
Finished products/goods241.70222.61247.73243.56251.42
Inventories total241.70222.61247.73243.56251.42
Current trade debtors17.51262.8577.20314.84
Current amounts owed by group member comp.7 856.029 195.7710 021.5513 419.1714 378.45
Prepayments and accrued income815.24815.82869.01
Current other receivables773.55133.50582.35935.47427.38
Short term receivables total8 647.089 329.2711 681.9815 247.6615 989.68
Cash and bank deposits916.413 755.153 839.521 171.601 022.32
Cash and cash equivalents916.413 755.153 839.521 171.601 022.32
Balance sheet total (assets)11 445.0415 192.0317 142.3917 897.4118 701.06

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased2 000.001 000.00
Retained earnings1 889.04977.642 281.365 185.157 162.80
Profit of the financial year1 088.602 303.722 903.791 977.651 605.47
Shareholders equity total3 102.645 406.366 310.157 287.808 893.27
Provisions483.381 193.731 341.42621.54592.61
Non-current liabilities total
Advances received54.29
Current trade creditors391.671 346.302 555.011 906.002 188.36
Current owed to group member3 439.194 804.214 359.564 687.615 459.02
Short-term deferred tax liabilities23.83682.731 279.41484.64
Other non-interest bearing current liabilities4 028.172 363.311 893.522 115.061 083.17
Current liabilities total7 859.028 591.949 490.819 988.089 215.18
Balance sheet total (liabilities)11 445.0415 192.0317 142.3917 897.4118 701.06
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.