Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Falsing EL ApS — Credit Rating and Financial Key Figures
CVR number: 28976305
Nybrovej 91, 2820 Gentofte
tel: 70701600
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 940.00 | 2 258.00 | 2 640.00 | 2 275.00 | 7 983.26 |
| Employee benefit expenses | -1 587.00 | -2 085.00 | -2 341.00 | -2 634.00 | -6 550.79 |
| Total depreciation | -72.00 | - 112.00 | - 112.00 | - 112.00 | -68.60 |
| EBIT | 281.00 | 61.00 | 187.00 | - 471.00 | 1 363.86 |
| Other financial income | 5.00 | 8.00 | 1.00 | 5.38 | |
| Other financial expenses | -4.00 | -9.00 | -21.00 | -21.00 | - 316.83 |
| Pre-tax profit | 282.00 | 60.00 | 166.00 | - 491.00 | 1 052.41 |
| Income taxes | -24.00 | 107.00 | - 298.88 | ||
| Net earnings | 282.00 | 60.00 | 142.00 | - 384.00 | 753.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 172.00 | 114.00 | 57.00 | ||
| Intangible assets total | 172.00 | 114.00 | 57.00 | ||
| Machinery and equipment | 15.00 | 190.00 | 221.00 | 166.00 | 221.00 |
| Tangible assets total | 15.00 | 190.00 | 221.00 | 166.00 | 221.00 |
| Investments total | 25.97 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 110.00 | 110.00 | 120.00 | 20.00 | 105.00 |
| Inventories total | 110.00 | 110.00 | 120.00 | 20.00 | 105.00 |
| Current trade debtors | 1 476.00 | 1 134.00 | 1 606.00 | 1 329.00 | 2 879.88 |
| Current amounts owed by group member comp. | 6.00 | ||||
| Current other receivables | 276.00 | 12.00 | 79.71 | ||
| Current deferred tax assets | 24.00 | 131.00 | 38.77 | ||
| Short term receivables total | 1 758.00 | 1 134.00 | 1 630.00 | 1 472.00 | 2 998.36 |
| Cash and bank deposits | 191.00 | 469.00 | 458.00 | 76.00 | 1 011.48 |
| Cash and cash equivalents | 191.00 | 469.00 | 458.00 | 76.00 | 1 011.48 |
| Balance sheet total (assets) | 2 246.00 | 2 017.00 | 2 486.00 | 1 734.00 | 4 361.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 400.00 | 800.00 | |||
| Retained earnings | 495.00 | 777.00 | 437.00 | 581.00 | - 602.93 |
| Profit of the financial year | 282.00 | 60.00 | 142.00 | - 384.00 | 753.53 |
| Shareholders equity total | 903.00 | 963.00 | 1 105.00 | 323.00 | 1 076.60 |
| Non-current other liabilities | 163.00 | 163.00 | 163.00 | ||
| Non-current deferred tax liabilities | 179.00 | 185.95 | |||
| Non-current liabilities total | 163.00 | 163.00 | 163.00 | 179.00 | 185.95 |
| Current trade creditors | 140.00 | 202.00 | 188.00 | 169.00 | 687.27 |
| Current owed to participating | 58.00 | ||||
| Current owed to group member | 65.00 | 204.00 | |||
| Short-term deferred tax liabilities | 49.00 | 49.00 | 334.60 | ||
| Other non-interest bearing current liabilities | 917.00 | 689.00 | 981.00 | 810.00 | 2 077.39 |
| Current liabilities total | 1 180.00 | 891.00 | 1 218.00 | 1 232.00 | 3 099.26 |
| Balance sheet total (liabilities) | 2 246.00 | 2 017.00 | 2 486.00 | 1 734.00 | 4 361.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.