Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
THOMSEN INVEST A/S
CVR number: 28974442
Grundtvigsvej 18, 1864 Frederiksberg C
tel: 25292251
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Change in finished goods inventory | 362.18 | 78.07 | -71.99 | ||
| Manufacturing for enterprise's own use | -23 051.41 | -27 617.08 | -25 055.97 | ||
| Purchases during the financial year | - 304.26 | - 409.56 | - 372.72 | ||
| External services | -76.53 | -62.50 | -40.00 | -78.00 | -87.14 |
| Gross profit | -23 070.02 | -28 011.07 | -25 540.68 | -78.00 | -87.14 |
| EBIT | -23 070.02 | -28 011.07 | -25 540.68 | -78.00 | -87.14 |
| Other financial income | 2 602.00 | 23 393.09 | |||
| Other financial expenses | -12 734.00 | - 474.26 | |||
| Income from other inv. held as non-curr. assets | 240.00 | 337.05 | |||
| Pre-tax profit | 23 032.80 | 27 223.09 | 24 571.26 | -9 970.00 | 23 168.74 |
| Income taxes | -4 967.06 | -5 989.08 | -5 347.99 | 2 383.00 | -5 126.06 |
| Net earnings | 18 065.73 | 21 234.01 | 19 223.27 | -7 587.00 | 18 042.67 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 867.81 | 3 871.49 | 3 053.65 | 2 737.00 | 2 162.00 |
| Long term receivables total | 3 867.81 | 3 871.49 | 3 053.65 | 2 737.00 | 2 162.00 |
| Inventories total | |||||
| Current other receivables | 144.60 | ||||
| Current deferred tax assets | 171.12 | 76.02 | 69.68 | 2 870.00 | 191.09 |
| Short term receivables total | 171.12 | 76.02 | 69.68 | 2 870.00 | 335.69 |
| Other current investments | 92 022.68 | 117 133.39 | 138 185.24 | 108 919.00 | 129 337.37 |
| Cash and bank deposits | 280.12 | 989.41 | 1 235.24 | 194.00 | 371.04 |
| Cash and cash equivalents | 92 302.80 | 118 122.79 | 139 420.47 | 109 113.00 | 129 708.41 |
| Balance sheet total (assets) | 96 341.72 | 122 070.30 | 142 543.80 | 114 720.00 | 132 206.10 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40 000.00 | 40 000.00 | 40 000.00 | 40 000.00 | 40 000.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 2 400.00 | |
| Retained earnings | 28 381.91 | 44 447.65 | 63 681.65 | 67 706.00 | 57 990.62 |
| Profit of the financial year | 18 065.73 | 21 234.01 | 19 223.27 | -7 587.00 | 18 042.67 |
| Shareholders equity total | 86 447.65 | 107 681.66 | 124 904.92 | 102 119.00 | 118 433.29 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7 583.50 | 11 921.34 | 12 944.65 | 12 051.00 | 10 988.22 |
| Current trade creditors | 28.00 | 28.13 | |||
| Current owed to participating | 1.92 | 1.92 | 512.16 | 522.00 | 522.41 |
| Short-term deferred tax liabilities | 2 280.54 | 2 437.27 | 4 153.94 | 2 234.05 | |
| Other non-interest bearing current liabilities | 28.13 | 28.12 | 28.13 | ||
| Current liabilities total | 9 894.08 | 14 388.65 | 17 638.88 | 12 601.00 | 13 772.81 |
| Balance sheet total (liabilities) | 96 341.72 | 122 070.30 | 142 543.80 | 114 720.00 | 132 206.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.