OBH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28974051
Sofievej 7, 2950 Vedbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 617.83 | - 388.62 | - 605.85 | - 564.93 | - 300.53 |
Employee benefit expenses | - 954.14 | - 350.21 | -1 114.04 | -1 219.51 | -1 266.87 |
Total depreciation | -54.97 | -32.40 | -90.82 | - 635.01 | -42.22 |
EBIT | -1 626.94 | - 771.22 | -1 810.71 | -2 419.44 | -1 609.62 |
Other financial income | 58 496.42 | 12 147.61 | 73 580.56 | 21 424.09 | 27 546.28 |
Other financial expenses | -51 357.08 | -3 491.18 | -8 038.71 | -54 391.54 | -12 323.92 |
Net income from associates (fin.) | 702.81 | 0.14 | 9 309.72 | -7.77 | -11.59 |
Pre-tax profit | 6 215.21 | 7 885.35 | 73 040.86 | -35 394.66 | 13 601.15 |
Income taxes | -1 321.10 | -1 511.17 | -14 507.71 | 682.27 | - 668.63 |
Net earnings | 4 894.11 | 6 374.18 | 58 533.15 | -34 712.39 | 12 932.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 23.36 | 6.37 | |||
Machinery and equipment | 285.01 | 267.41 | 182.96 | 98.52 | |
Tangible assets total | 308.37 | 273.78 | 182.96 | 98.52 | |
Holdings in group member companies | 1 045.07 | 347.01 | 9 656.73 | 348.96 | 337.37 |
Investments total | 1 045.07 | 347.01 | 9 656.73 | 348.96 | 337.37 |
Non-current loans receivable | 3 924.14 | 10 452.55 | 17 020.04 | 15 543.83 | 16 594.70 |
Non-current other receivables | 94 373.13 | 86 878.53 | 97 924.98 | 66 556.65 | 76 061.54 |
Deferred tax assets | 2 398.54 | 2 391.33 | 2 400.20 | 2 410.44 | 2 363.91 |
Long term receivables total | 100 695.81 | 99 722.41 | 117 345.21 | 84 510.91 | 95 020.15 |
Inventories total | |||||
Current amounts owed by group member comp. | 2 002.75 | 15 453.69 | 15 932.52 | ||
Prepayments and accrued income | 12.42 | ||||
Current other receivables | 8 884.70 | 5 442.46 | 4 406.88 | 2 489.09 | 937.69 |
Current deferred tax assets | 1 080.30 | 151.49 | |||
Short term receivables total | 10 887.45 | 5 442.46 | 4 419.30 | 19 023.07 | 17 021.70 |
Other current investments | 169 791.46 | 154 058.43 | 206 572.21 | 132 573.64 | 119 928.80 |
Cash and bank deposits | 6 831.64 | 3 940.85 | 4 174.34 | 46 279.17 | 6 994.21 |
Cash and cash equivalents | 176 623.10 | 157 999.28 | 210 746.55 | 178 852.81 | 126 923.01 |
Balance sheet total (assets) | 289 559.81 | 263 784.94 | 342 350.75 | 282 834.27 | 239 302.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Shares repurchased | 10 000.00 | 12 000.00 | 7 000.00 | 10 000.00 | 26 000.00 |
Retained earnings | 209 481.68 | 200 680.08 | 200 054.27 | 248 587.42 | 187 875.02 |
Profit of the financial year | 4 894.11 | 6 374.18 | 58 533.15 | -34 712.39 | 12 932.52 |
Shareholders equity total | 224 625.79 | 219 304.27 | 265 837.42 | 224 125.02 | 227 057.55 |
Non-current deferred tax liabilities | 5 513.42 | 4 443.75 | 4 443.75 | 2 193.75 | |
Non-current liabilities total | 5 513.42 | 4 443.75 | 4 443.75 | 2 193.75 | |
Current loans from credit institutions | 51 539.03 | 29 362.72 | 49 196.54 | 55 034.97 | 10 635.78 |
Current owed to group member | 3 230.07 | 8 282.30 | 7 160.70 | 420.02 | 389.12 |
Short-term deferred tax liabilities | 1 590.90 | 1 077.61 | 14 754.45 | ||
Other non-interest bearing current liabilities | 3 060.60 | 1 314.29 | 957.90 | 1 060.51 | 1 219.77 |
Current liabilities total | 59 420.59 | 40 036.92 | 72 069.59 | 56 515.50 | 12 244.68 |
Balance sheet total (liabilities) | 289 559.81 | 263 784.94 | 342 350.75 | 282 834.27 | 239 302.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.