JYSK ENERGI FIBERNET A/S — Credit Rating and Financial Key Figures

CVR number: 28970420
Skivevej 120, 7500 Holstebro
tel: 96100225

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit21 962.0029 031.0031 772.0020 004.0021 563.00
Employee benefit expenses-7 963.00-10 397.00-14 488.00-4.00-5.00
Total depreciation-3 052.00-14 509.00-15 939.00-16 859.00-20 271.00
EBIT10 947.004 125.001 345.003 141.001 287.00
Other financial income13.00121.0046.0035.00
Other financial expenses- 122.00-5 285.00-6 875.00-11 549.00-6 390.00
Net income from associates (fin.)35 928.00
Pre-tax profit10 838.00-1 039.00-5 484.00-8 373.0030 825.00
Income taxes-2 396.0042.001 273.001 443.00940.00
Net earnings8 442.00- 997.00-4 211.00-6 930.0031 765.00

Assets (kDKK)

2020
2021
2022
2023
2024
Development expenditure1 005.005 129.003 080.00
Intangible rights15.00
Goodwill9 701.008 893.008 084.007 277.00
Intangible assets total15.009 701.009 898.0013 213.0010 357.00
Buildings36 832.00244 726.00271 106.00306 922.00374 233.00
Machinery and equipment730.001 479.003 640.008 776.008 452.00
Advance payments and construction in progress14 169.009 382.00
Tangible assets total37 562.00246 205.00274 746.00329 867.00392 067.00
Investments total
Non-current loans receivable9 360.009 360.009 360.00
Long term receivables total9 360.009 360.009 360.00
Raw materials and consumables5 972.0010 573.009 426.00
Inventories total5 972.0010 573.009 426.00
Current trade debtors23 448.0015 448.008 781.007 273.008 179.00
Current amounts owed by group member comp.2 354.00128.001 152.0023.00
Prepayments and accrued income143.001 101.00860.00336.00233.00
Current other receivables441.007 843.003 540.004 734.008 893.00
Current deferred tax assets16 097.0017 292.0017 187.0013 008.00
Short term receivables total26 386.0040 617.0031 625.0029 530.0030 336.00
Balance sheet total (assets)69 935.00316 456.00335 055.00381 970.00432 760.00

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital11 000.0011 000.0011 000.0011 000.0011 000.00
Shares repurchased8 457.00
Other reserves12.00774.003 999.002 403.00
Retained earnings-4 290.0019 509.0017 737.00210 301.00204 967.00
Profit of the financial year8 442.00- 997.00-4 211.00-6 930.0031 765.00
Shareholders equity total23 621.0029 512.0025 300.00218 370.00250 135.00
Provisions8 207.00
Non-current owed to group member177 335.00183 640.0070 000.0070 000.00
Non-current accruals and deferred income23 178.0057 926.0056 925.0058 013.00
Non-current liabilities total200 513.00241 566.00126 925.00128 013.00
Current loans from credit institutions21.00913.002 012.002 032.002 201.00
Current trade creditors3 742.0011 124.003 865.0017 285.0011 260.00
Current owed to group member28 526.0056 872.0060 334.0017 358.0041 151.00
Short-term deferred tax liabilities749.00
Other non-interest bearing current liabilities5 069.003 100.001 978.00
Accruals and deferred income14 422.00
Current liabilities total38 107.0086 431.0068 189.0036 675.0054 612.00
Balance sheet total (liabilities)69 935.00316 456.00335 055.00381 970.00432 760.00
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.