Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AURORA REJSER ApS — Credit Rating and Financial Key Figures
CVR number: 28902662
Jomfrustien 4, 6100 Haderslev
aurora@aurorajagtrejser.dk
tel: 20371141
www.aurorajagtrejser.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 59.70 | 1 990.97 | 2 130.82 | 912.25 | 1 443.03 |
| Employee benefit expenses | - 371.78 | - 228.55 | - 294.92 | - 326.52 | - 435.15 |
| Total depreciation | -5.98 | -5.98 | -5.98 | ||
| EBIT | - 318.06 | 1 756.44 | 1 829.92 | 585.73 | 1 007.88 |
| Other financial income | 128.58 | 145.13 | 551.01 | 232.24 | 228.19 |
| Other financial expenses | -87.22 | - 773.52 | -1 094.43 | - 106.08 | - 322.95 |
| Pre-tax profit | - 276.70 | 1 128.05 | 1 286.49 | 711.89 | 913.12 |
| Income taxes | 60.44 | - 259.56 | - 284.79 | - 158.64 | - 201.30 |
| Net earnings | - 216.26 | 868.49 | 1 001.70 | 553.25 | 711.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.96 | 5.98 | |||
| Tangible assets total | 11.96 | 5.98 | |||
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Finished products/goods | 14.44 | 6.45 | 1.90 | ||
| Inventories total | 14.44 | 6.45 | 1.90 | ||
| Current trade debtors | 5 330.70 | 5 434.42 | 3 996.95 | 5 128.61 | 5 929.63 |
| Prepayments and accrued income | 2 087.56 | 1 737.49 | 743.79 | 1 264.69 | 1 263.29 |
| Current other receivables | 31.76 | 37.39 | 21.04 | 16.04 | 15.41 |
| Current deferred tax assets | 321.13 | 264.41 | 296.46 | 302.51 | 414.54 |
| Short term receivables total | 7 771.15 | 7 473.71 | 5 058.23 | 6 711.85 | 7 622.86 |
| Other current investments | 3 011.18 | 2 506.19 | 3 220.53 | 2 673.53 | 2 790.24 |
| Cash and bank deposits | 5 661.57 | 7 070.99 | 6 530.47 | 7 588.55 | 7 257.53 |
| Cash and cash equivalents | 8 672.74 | 9 577.19 | 9 751.00 | 10 262.09 | 10 047.77 |
| Balance sheet total (assets) | 16 485.29 | 17 078.32 | 14 826.13 | 16 988.94 | 17 685.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 300.00 | 450.00 | 450.00 | |
| Retained earnings | 3 944.09 | 3 577.83 | 4 146.32 | 4 698.02 | 4 801.27 |
| Profit of the financial year | - 216.26 | 868.49 | 1 001.70 | 553.25 | 711.82 |
| Shareholders equity total | 3 852.83 | 4 721.32 | 5 573.02 | 5 826.27 | 6 088.09 |
| Non-current other liabilities | 18.16 | ||||
| Non-current liabilities total | 18.16 | ||||
| Current loans from credit institutions | 180.91 | 69.42 | 18.50 | 78.85 | |
| Advances received | 10 136.38 | 9 133.01 | 6 185.80 | 8 561.14 | 8 359.45 |
| Current trade creditors | 854.16 | 1 225.55 | 995.54 | 1 178.23 | 2 008.01 |
| Current owed to participating | 49.70 | ||||
| Current owed to group member | 122.09 | 102.17 | 346.43 | 12.71 | 168.04 |
| Short-term deferred tax liabilities | 228.36 | 260.08 | 161.86 | 313.32 | |
| Other non-interest bearing current liabilities | 1 462.13 | 1 379.25 | 1 225.18 | 1 148.18 | 587.37 |
| Accruals and deferred income | 39.55 | 58.05 | 170.66 | 82.05 | 82.50 |
| Current liabilities total | 12 614.31 | 12 357.01 | 9 253.11 | 11 162.67 | 11 597.54 |
| Balance sheet total (liabilities) | 16 485.29 | 17 078.32 | 14 826.13 | 16 988.94 | 17 685.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.