O&J Gruppen ApS — Credit Rating and Financial Key Figures
CVR number: 28899866
Ørnevej 1, 6705 Esbjerg Ø
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 141.02 | 150.29 | 174.97 | ||
Gross profit | 75.31 | 82.27 | 92.69 | 96.59 | 101.97 |
Employee benefit expenses | -77.50 | -83.13 | |||
Total depreciation | -5.07 | -5.08 | |||
EBIT | 5.38 | 12.55 | 12.67 | 14.03 | 13.76 |
Other financial income | 0.43 | 2.58 | |||
Other financial expenses | -2.26 | -0.72 | |||
Pre-tax profit | 4.58 | 11.02 | 12.32 | 12.19 | 15.63 |
Income taxes | -2.70 | -3.50 | |||
Net earnings | 4.58 | 11.02 | 12.32 | 9.49 | 12.13 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.26 | 0.02 | |||
Goodwill | 0.37 | 0.29 | |||
Intangible assets total | 0.63 | 0.31 | |||
Land and waters | 10.46 | 10.40 | |||
Machinery and equipment | 9.61 | 9.08 | |||
Other tangible assets | 0.06 | 0.06 | |||
Tangible assets total | 20.13 | 19.55 | |||
Holdings in group member companies | 0.03 | 0.03 | |||
Investments total | 83.56 | 104.82 | 112.38 | 0.03 | 0.03 |
Non-current loans receivable | 0.35 | 0.29 | |||
Non-current other receivables | 9.84 | 8.48 | |||
Long term receivables total | 10.19 | 8.77 | |||
Raw materials and consumables | 11.80 | 10.69 | |||
Inventories total | 11.80 | 10.69 | |||
Current trade debtors | 26.18 | 44.15 | |||
Prepayments and accrued income | 0.38 | 0.58 | |||
Current other receivables | 21.55 | 28.80 | |||
Current deferred tax assets | 0.34 | ||||
Short term receivables total | 48.11 | 73.86 | |||
Other current investments | 19.27 | 23.58 | |||
Cash and bank deposits | 7.08 | 3.02 | |||
Cash and cash equivalents | 26.35 | 26.60 | |||
Balance sheet total (assets) | 83.56 | 104.82 | 112.38 | 117.24 | 139.81 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 43.52 | 54.46 | 65.30 | 0.13 | 0.13 |
Asset revaluation reserve | 6.47 | 6.15 | |||
Shares repurchased | 0.06 | 0.06 | |||
Retained earnings | -4.58 | -11.02 | -12.32 | 53.17 | 61.26 |
Profit of the financial year | 4.58 | 11.02 | 12.32 | 9.49 | 12.13 |
Minority interest (BS) | 4.53 | 5.29 | |||
Shareholders equity total | 43.52 | 54.46 | 65.30 | 73.84 | 85.01 |
Provisions | 3.38 | 5.93 | |||
Non-current loans from credit institutions | 1.74 | 1.47 | |||
Non-current leasing loans | 2.65 | 2.43 | |||
Non-current deferred tax liabilities | 1.36 | 0.49 | |||
Non-current liabilities total | 5.75 | 4.40 | |||
Current loans from credit institutions | 4.07 | 0.38 | |||
Advances received | 0.77 | 0.78 | |||
Current trade creditors | 9.86 | 13.38 | |||
Short-term deferred tax liabilities | 0.46 | ||||
Other non-interest bearing current liabilities | 14.55 | 19.86 | |||
Accruals and deferred income | 5.02 | 9.60 | |||
Current liabilities total | 34.26 | 44.47 | |||
Balance sheet total (liabilities) | 43.52 | 54.46 | 65.30 | 117.24 | 139.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.