Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
O&J Gruppen ApS — Credit Rating and Financial Key Figures
CVR number: 28899866
Ørnevej 1, 6705 Esbjerg Ø
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 174.97 | 179.91 | 207.98 | 216.76 | 229.21 |
| Other operating income | 3.46 | 2.88 | |||
| Costs of manufacturing | -87.35 | -86.94 | |||
| External services | -15.57 | -17.32 | |||
| Gross profit | 92.69 | 96.59 | 103.06 | 117.29 | 127.83 |
| Employee benefit expenses | -98.01 | - 107.71 | |||
| Other operating expenses | -0.01 | -0.07 | |||
| Total depreciation | -4.01 | -4.22 | |||
| EBIT | 12.67 | 14.03 | 13.76 | 15.27 | 15.82 |
| Other financial income | 5.11 | 7.06 | |||
| Other financial expenses | -0.77 | -2.64 | |||
| Income from other inv. held as non-curr. assets | -1.18 | ||||
| Pre-tax profit | 12.32 | 9.49 | 12.13 | 19.61 | 19.06 |
| Income taxes | -4.26 | -4.34 | |||
| Net earnings | 12.32 | 9.49 | 12.13 | 15.35 | 14.73 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.42 | ||||
| Goodwill | 0.24 | 1.46 | |||
| Intangible assets total | 0.24 | 1.88 | |||
| Land and waters | 5.56 | 8.10 | |||
| Machinery and equipment | 9.09 | 8.32 | |||
| Other tangible assets | 0.11 | 0.18 | |||
| Tangible assets total | 14.76 | 16.60 | |||
| Investments total | 112.38 | 117.24 | 140.50 | 4.30 | 3.43 |
| Non-current loans receivable | 2.82 | 2.40 | |||
| Non-current other receivables | 0.02 | 0.02 | |||
| Long term receivables total | 2.85 | 2.42 | |||
| Raw materials and consumables | 9.15 | 8.99 | |||
| Inventories total | 9.15 | 8.99 | |||
| Current trade debtors | 42.94 | 37.48 | |||
| Prepayments and accrued income | 0.67 | 0.52 | |||
| Current other receivables | 23.70 | 28.54 | |||
| Short term receivables total | 67.31 | 66.54 | |||
| Other current investments | 38.23 | 45.33 | |||
| Cash and bank deposits | 9.58 | 14.60 | |||
| Cash and cash equivalents | 47.80 | 59.92 | |||
| Balance sheet total (assets) | 112.38 | 117.24 | 140.50 | 146.42 | 159.77 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 65.30 | 73.84 | 85.68 | 0.13 | 0.13 |
| Shares repurchased | 0.07 | 0.08 | |||
| Retained earnings | -12.32 | -9.49 | -12.13 | 72.62 | 85.88 |
| Profit of the financial year | 12.32 | 9.49 | 12.13 | 15.35 | 14.73 |
| Minority interest (BS) | 5.15 | 5.66 | |||
| Shareholders equity total | 65.30 | 73.84 | 85.68 | 93.31 | 106.47 |
| Provisions | 4.75 | 3.96 | |||
| Non-current loans from credit institutions | 1.18 | 0.86 | |||
| Non-current leasing loans | 2.31 | 1.72 | |||
| Non-current other liabilities | 0.03 | 0.03 | |||
| Non-current deferred tax liabilities | 3.27 | 4.67 | |||
| Non-current liabilities total | 6.80 | 7.28 | |||
| Current loans from credit institutions | 7.46 | 2.68 | |||
| Advances received | 0.81 | 0.84 | |||
| Current trade creditors | 9.39 | 9.20 | |||
| Short-term deferred tax liabilities | 0.05 | 0.10 | |||
| Other non-interest bearing current liabilities | 14.75 | 17.50 | |||
| Accruals and deferred income | 9.09 | 11.73 | |||
| Current liabilities total | 41.56 | 42.06 | |||
| Balance sheet total (liabilities) | 65.30 | 73.84 | 85.68 | 146.42 | 159.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.