Artmoney ApS
CVR number: 28899165
Vangedevej 222 B, 2870 Dyssegård
info@artmoney.org
artmoney.org
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 192.81 | 152.68 | 152.26 | 117.13 | 112.35 |
| External services | - 163.17 | - 114.02 | -94.51 | - 129.88 | - 126.49 |
| Gross profit | 29.65 | 38.66 | 57.74 | -12.75 | -14.14 |
| Employee benefit expenses | -7.08 | -7.65 | -9.47 | -5.25 | -8.74 |
| EBIT | 22.57 | 31.01 | 48.27 | -18.00 | -22.88 |
| Other financial expenses | -0.16 | -0.01 | -0.36 | -0.13 | |
| Pre-tax profit | 22.41 | 31.00 | 48.27 | -18.36 | -23.01 |
| Net earnings | 22.41 | 31.00 | 48.27 | -18.36 | -23.01 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible rights | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Intangible assets total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Tangible assets total | |||||
| Other receivables | 3.50 | 3.50 | 15.96 | ||
| Investments total | 3.50 | 3.50 | 15.96 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.12 | 1.63 | |||
| Short term receivables total | 4.12 | 1.63 | |||
| Cash and bank deposits | 26.13 | 27.61 | 71.15 | 21.66 | 8.55 |
| Cash and cash equivalents | 26.13 | 27.61 | 71.15 | 21.66 | 8.55 |
| Balance sheet total (assets) | 154.63 | 160.23 | 197.78 | 162.62 | 133.55 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 245.10 | 245.10 | 245.10 | 245.10 | 245.10 |
| Retained earnings | - 197.71 | - 175.30 | - 144.30 | -96.03 | - 114.38 |
| Profit of the financial year | 22.41 | 31.00 | 48.27 | -18.36 | -23.01 |
| Shareholders equity total | 69.80 | 100.80 | 149.07 | 130.72 | 107.71 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 84.83 | 59.43 | 48.71 | 31.90 | 25.84 |
| Current liabilities total | 84.83 | 59.43 | 48.71 | 31.90 | 25.84 |
| Balance sheet total (liabilities) | 154.63 | 160.23 | 197.78 | 162.62 | 133.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.