Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JSL Invest Kolding A/S — Credit Rating and Financial Key Figures
CVR number: 28892675
Gyden 20 A, Bramdrupdam 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 75 390.00 | 97 208.00 | 118 779.00 | 130 176.50 | 158 437.08 |
| Employee benefit expenses | - 105 403.44 | - 126 372.49 | |||
| Other operating expenses | -30.00 | -24.93 | |||
| Total depreciation | -18 133.56 | -18 709.17 | |||
| EBIT | 8 063.00 | 12 280.00 | 11 362.00 | 6 609.50 | 13 330.49 |
| Other financial income | 478.64 | 351.42 | |||
| Other financial expenses | -3 856.49 | -3 921.78 | |||
| Net income from associates (fin.) | 575.51 | ||||
| Pre-tax profit | 5 001.00 | 7 630.00 | 6 029.00 | 3 231.65 | 10 335.65 |
| Income taxes | -1 872.39 | -3 292.04 | |||
| Net earnings | 5 001.00 | 7 630.00 | 6 029.00 | 1 359.26 | 7 043.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 552.69 | 2 219.44 | |||
| Goodwill | 39 806.09 | 42 375.75 | |||
| Intangible assets total | 41 358.78 | 44 595.19 | |||
| Land and waters | 13 290.96 | ||||
| Buildings | 824.61 | 1 043.19 | |||
| Machinery and equipment | 46 689.47 | 54 647.58 | |||
| Tangible assets total | 60 805.05 | 55 690.77 | |||
| Participating interests | 40.35 | 765.92 | |||
| Investments total | 70 675.00 | 110 523.00 | 114 323.00 | 576.17 | 2 740.81 |
| Non-current other receivables | 725.00 | 89.38 | |||
| Long term receivables total | 725.00 | 89.38 | |||
| Raw materials and consumables | 13 251.71 | 15 087.55 | |||
| Finished products/goods | 4 469.70 | 6 647.11 | |||
| Advance payments | 1 841.60 | 798.59 | |||
| Inventories total | 19 563.01 | 22 533.24 | |||
| Current trade debtors | 20 497.81 | 29 583.97 | |||
| Current owed by particip. interest comp. | 103.39 | ||||
| Prepayments and accrued income | 3 585.87 | 3 401.17 | |||
| Current other receivables | 1 534.61 | 4 584.54 | |||
| Short term receivables total | 25 618.30 | 37 673.06 | |||
| Cash and bank deposits | 2 599.08 | 4 901.37 | |||
| Cash and cash equivalents | 2 599.08 | 4 901.37 | |||
| Balance sheet total (assets) | 70 675.00 | 110 523.00 | 114 323.00 | 151 245.38 | 168 223.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 907.00 | 19 277.00 | 23 668.00 | 500.00 | 500.00 |
| Shares repurchased | 370.00 | 510.00 | |||
| Retained earnings | -5 001.00 | -7 630.00 | -6 029.00 | 20 836.42 | 23 139.00 |
| Profit of the financial year | 5 001.00 | 7 630.00 | 6 029.00 | 1 359.26 | 7 043.61 |
| Minority interest (BS) | 1 131.09 | 2 504.67 | |||
| Shareholders equity total | 12 907.00 | 19 277.00 | 23 668.00 | 24 196.78 | 33 697.28 |
| Provisions | 793.88 | 1 122.86 | |||
| Non-current loans from credit institutions | 14 860.65 | 3 643.00 | |||
| Non-current leasing loans | 23 935.28 | 26 331.28 | |||
| Non-current deferred tax liabilities | 12 425.94 | 10 289.11 | |||
| Non-current liabilities total | 51 221.86 | 40 263.39 | |||
| Current loans from credit institutions | 39 884.29 | 49 476.54 | |||
| Advances received | 1 548.78 | ||||
| Current trade creditors | 8 569.08 | 11 716.33 | |||
| Short-term deferred tax liabilities | 362.94 | 517.62 | |||
| Other non-interest bearing current liabilities | 24 003.69 | 28 703.63 | |||
| Accruals and deferred income | 664.09 | 2 726.18 | |||
| Current liabilities total | 75 032.86 | 93 140.29 | |||
| Balance sheet total (liabilities) | 12 907.00 | 19 277.00 | 23 668.00 | 151 245.38 | 168 223.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.