RISBJERG PROTECTION ApS
CVR number: 28884877
Villasmindevej 9, Bellinge 5250 Odense SV
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -61.53 | -55.33 | -63.13 | -56.57 | -59.11 |
| EBIT | -61.53 | -55.33 | -63.13 | -56.57 | -59.11 |
| Other financial income | 1 010.29 | 696.30 | 1 022.53 | 122.99 | 856.25 |
| Other financial expenses | -0.29 | -1.09 | - 936.74 | -1 088.00 | |
| Pre-tax profit | 948.47 | 639.89 | 22.66 | -1 021.58 | 797.14 |
| Income taxes | 30.59 | - 142.52 | - 183.63 | 0.10 | -1.83 |
| Net earnings | 979.06 | 497.38 | - 160.97 | -1 021.48 | 795.31 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 70.16 | 131.95 | |||
| Current deferred tax assets | 17.64 | 176.63 | 56.93 | ||
| Short term receivables total | 87.80 | 131.95 | 176.63 | 56.93 | |
| Other current investments | 8 265.23 | 8 572.65 | 8 567.65 | 7 296.03 | 6 298.86 |
| Cash and bank deposits | 233.49 | 292.44 | 217.97 | 93.48 | 1 881.05 |
| Cash and cash equivalents | 8 498.72 | 8 865.09 | 8 785.61 | 7 389.51 | 8 179.91 |
| Balance sheet total (assets) | 8 586.52 | 8 997.03 | 8 785.61 | 7 566.14 | 8 236.83 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 7 355.86 | 8 221.92 | 8 604.89 | 8 326.12 | 7 172.64 |
| Profit of the financial year | 979.06 | 497.38 | - 160.97 | -1 021.48 | 795.31 |
| Shareholders equity total | 8 570.52 | 8 957.29 | 8 683.32 | 7 547.44 | 8 214.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 17.00 | 18.70 | 18.70 | 21.40 |
| Current owed to participating | 0.48 | ||||
| Short-term deferred tax liabilities | 22.74 | 83.59 | |||
| Current liabilities total | 16.00 | 39.74 | 102.29 | 18.70 | 21.88 |
| Balance sheet total (liabilities) | 8 586.52 | 8 997.03 | 8 785.61 | 7 566.14 | 8 236.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.