TB Ejendomsselskab ApS — Credit Rating and Financial Key Figures
CVR number: 28865929
Jydby 17, 5450 Otterup
wb1288@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 251.26 | 241.14 | 66.05 | 47.88 | 68.71 |
Total depreciation | -18.60 | -18.60 | -18.60 | -19.83 | -18.60 |
EBIT | 232.66 | 222.54 | 47.44 | 28.04 | 50.11 |
Other financial income | 0.01 | 4.54 | |||
Other financial expenses | -40.63 | -40.84 | -40.55 | -39.27 | -53.91 |
Pre-tax profit | 192.03 | 181.69 | 6.90 | -6.68 | -3.80 |
Income taxes | -42.25 | -40.30 | -6.41 | 6.37 | 0.84 |
Net earnings | 149.79 | 141.39 | 0.48 | -0.32 | -2.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 310.07 | 2 291.47 | 2 272.87 | 2 254.27 | 2 235.67 |
Tangible assets total | 2 310.07 | 2 291.47 | 2 272.87 | 2 254.27 | 2 235.67 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 7.88 | 7.23 | |||
Short term receivables total | 7.88 | 7.23 | |||
Cash and bank deposits | 204.49 | 269.05 | 236.62 | 207.51 | 197.64 |
Cash and cash equivalents | 204.49 | 269.05 | 236.62 | 207.51 | 197.64 |
Balance sheet total (assets) | 2 514.57 | 2 560.52 | 2 509.49 | 2 469.66 | 2 440.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
Retained earnings | -18.60 | 131.18 | 272.57 | 273.06 | 272.74 |
Profit of the financial year | 149.79 | 141.39 | 0.48 | -0.32 | -2.96 |
Shareholders equity total | 261.18 | 402.57 | 403.06 | 402.74 | 399.78 |
Provisions | 10.81 | 17.22 | 23.64 | 30.05 | 36.45 |
Non-current loans from credit institutions | 591.91 | 525.70 | 459.45 | 400.35 | 340.57 |
Non-current liabilities total | 591.91 | 525.70 | 459.45 | 400.35 | 340.57 |
Current loans from credit institutions | 66.63 | 66.21 | 66.25 | 59.10 | 59.78 |
Current owed to group member | 1 433.86 | 1 397.91 | 1 461.95 | 1 486.19 | 1 503.85 |
Short-term deferred tax liabilities | 35.83 | 35.37 | |||
Other non-interest bearing current liabilities | 114.35 | 115.53 | 95.15 | 91.22 | 100.13 |
Current liabilities total | 1 650.66 | 1 615.02 | 1 623.35 | 1 636.52 | 1 663.75 |
Balance sheet total (liabilities) | 2 514.57 | 2 560.52 | 2 509.49 | 2 469.66 | 2 440.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.