Heimstaden Teglværkshavnen K/S — Credit Rating and Financial Key Figures
CVR number: 28864949
Sankt Petri Passage 5, 1165 København K
adm@heimstaden.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 358.90 | 5 775.34 | 5 443.74 | 5 749.21 | 5 405.57 |
| Reduction in value of non-current assets | 2 993.21 | 25 129.80 | -16 286.60 | 28 131.83 | 3 082.79 |
| EBIT | 8 352.11 | 30 905.14 | -10 842.86 | 33 881.04 | 8 488.36 |
| Other financial income | 330.95 | 2 226.48 | 2 122.92 | ||
| Other financial expenses | - 718.09 | - 877.66 | -1 285.19 | -4 878.36 | -5 458.11 |
| Pre-tax profit | 7 634.02 | 30 027.48 | -11 797.10 | 31 229.16 | 5 153.16 |
| Net earnings | 7 634.02 | 30 027.48 | -11 797.10 | 31 229.16 | 5 153.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 181 613.10 | 206 885.11 | 190 837.81 | 219 182.60 | 199 223.68 |
| Tangible assets total | 181 613.10 | 206 885.11 | 190 837.81 | 219 182.60 | 199 223.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 168.48 | 115.04 | 43.67 | 45.82 | 6.78 |
| Current amounts owed by group member comp. | 63 303.03 | 68 153.88 | 72 330.17 | 75 167.36 | 85 819.19 |
| Prepayments and accrued income | 27.71 | 29.38 | 51.75 | ||
| Current other receivables | 85.72 | 9.59 | 93.58 | ||
| Short term receivables total | 63 584.94 | 68 278.50 | 72 403.22 | 75 213.18 | 85 971.30 |
| Balance sheet total (assets) | 245 198.03 | 275 163.61 | 263 241.03 | 294 395.78 | 285 194.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 26 000.00 | 26 000.00 | 26 000.00 | 26 000.00 | 26 000.00 |
| Retained earnings | 92 504.24 | 100 138.26 | 130 165.74 | 118 368.63 | 149 597.79 |
| Profit of the financial year | 7 634.02 | 30 027.48 | -11 797.10 | 31 229.16 | 5 153.16 |
| Shareholders equity total | 126 138.26 | 156 165.74 | 144 368.63 | 175 597.79 | 180 750.95 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 112 387.24 | 115 478.32 | 115 667.03 | 115 681.81 | 101 519.30 |
| Non-current advances received | 2 743.37 | ||||
| Non-current other liabilities | 2 620.21 | 2 740.74 | 2 731.88 | 2 509.43 | |
| Non-current liabilities total | 115 130.61 | 118 098.53 | 118 407.78 | 118 413.69 | 104 028.73 |
| Current loans from credit institutions | 3 450.56 | 252.28 | |||
| Advances received | 80.50 | 304.90 | 35.92 | 21.99 | 26.76 |
| Current trade creditors | 81.09 | 122.76 | 279.07 | 217.42 | 259.52 |
| Current owed to group member | 108.45 | 3.67 | |||
| Other non-interest bearing current liabilities | 317.01 | 219.39 | 149.63 | 36.44 | 23.75 |
| Accruals and deferred income | 101.59 | ||||
| Current liabilities total | 3 929.16 | 899.33 | 464.62 | 384.30 | 415.30 |
| Balance sheet total (liabilities) | 245 198.03 | 275 163.61 | 263 241.03 | 294 395.78 | 285 194.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.