SUNNY JUICE FLESNERS FRUGTINDUSTRI ApS — Credit Rating and Financial Key Figures
CVR number: 28862571
Lillevej 3, Balslev 5592 Ejby
tel: 64421705
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 851.58 | 5 355.20 | 4 970.35 | 6 260.08 | 7 778.41 |
| Employee benefit expenses | -3 516.92 | -4 160.69 | -4 402.40 | -4 826.60 | -5 861.94 |
| Total depreciation | - 597.80 | - 516.08 | - 366.32 | - 338.45 | - 337.38 |
| EBIT | 736.86 | 678.43 | 201.63 | 1 095.03 | 1 579.09 |
| Other financial income | 0.23 | 0.07 | |||
| Other financial expenses | - 193.91 | - 145.52 | - 170.15 | - 285.85 | - 405.95 |
| Pre-tax profit | 543.17 | 532.98 | 31.48 | 809.18 | 1 173.15 |
| Income taxes | - 125.53 | - 119.91 | -7.77 | - 178.67 | - 276.45 |
| Net earnings | 417.63 | 413.08 | 23.70 | 630.51 | 896.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 650.39 | 543.27 | 436.16 | 329.04 | 221.92 |
| Machinery and equipment | 2 327.35 | 2 068.67 | 1 827.13 | 1 805.66 | 1 641.75 |
| Tangible assets total | 2 977.74 | 2 611.94 | 2 263.29 | 2 134.70 | 1 863.68 |
| Investments total | |||||
| Non-current other receivables | 160.00 | 160.00 | 160.00 | 256.00 | 256.00 |
| Long term receivables total | 160.00 | 160.00 | 160.00 | 256.00 | 256.00 |
| Raw materials and consumables | 5 070.13 | 5 827.31 | 5 787.90 | 5 176.13 | 6 922.44 |
| Finished products/goods | 500.18 | 544.71 | 704.50 | 708.95 | 1 548.09 |
| Inventories total | 5 570.32 | 6 372.02 | 6 492.41 | 5 885.08 | 8 470.52 |
| Current trade debtors | 3 027.98 | 4 080.80 | 4 601.23 | 5 441.59 | 5 313.76 |
| Prepayments and accrued income | 73.49 | 91.29 | 5.38 | 5.38 | 50.36 |
| Current other receivables | 18.89 | 18.89 | 18.89 | 18.89 | 152.12 |
| Short term receivables total | 3 120.36 | 4 190.98 | 4 625.51 | 5 465.86 | 5 516.24 |
| Balance sheet total (assets) | 11 828.42 | 13 334.94 | 13 541.20 | 13 741.65 | 16 106.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 200.00 | 200.00 | 200.00 | |
| Retained earnings | 2 631.45 | 2 849.08 | 3 262.16 | 3 085.86 | 3 516.37 |
| Profit of the financial year | 417.63 | 413.08 | 23.70 | 630.51 | 896.70 |
| Shareholders equity total | 3 324.08 | 3 587.16 | 3 410.86 | 4 041.37 | 4 738.06 |
| Provisions | 256.41 | 271.85 | 256.92 | 253.73 | 247.35 |
| Non-current loans from credit institutions | 2 062.22 | 1 477.51 | 1 134.98 | 1 043.50 | 624.49 |
| Non-current other liabilities | 150.00 | 150.00 | |||
| Non-current liabilities total | 2 062.22 | 1 477.51 | 1 134.98 | 1 193.50 | 774.49 |
| Current loans from credit institutions | 1 216.76 | 2 387.47 | 3 682.99 | 2 245.51 | 1 174.06 |
| Current trade creditors | 1 885.76 | 2 817.76 | 2 417.84 | 1 905.55 | 4 377.40 |
| Current owed to group member | 44.48 | 90.66 | 204.37 | 195.95 | 184.53 |
| Short-term deferred tax liabilities | 118.54 | 104.46 | 22.70 | 181.87 | 282.83 |
| Other non-interest bearing current liabilities | 2 584.89 | 2 300.04 | 2 149.77 | 3 500.66 | 4 141.45 |
| Accruals and deferred income | 335.27 | 298.02 | 260.77 | 223.52 | 186.26 |
| Current liabilities total | 6 185.71 | 7 998.43 | 8 738.44 | 8 253.05 | 10 346.53 |
| Balance sheet total (liabilities) | 11 828.42 | 13 334.94 | 13 541.20 | 13 741.65 | 16 106.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.