J.J.M. INTERNATIONAL ApS
CVR number: 28855605
Dronninggårds Alle 114, 2840 Holte
tel: 26274426
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.01 | -13.98 | -32.55 | -30.90 | -44.66 |
| EBIT | -13.01 | -13.98 | -32.55 | -30.90 | -44.66 |
| Other financial income | 86.36 | 188.74 | 1 824.60 | 1 060.97 | |
| Other financial expenses | -77.55 | -1.25 | -1 064.82 | - 279.49 | - 521.84 |
| Pre-tax profit | -4.20 | -15.23 | - 908.63 | 1 514.20 | 494.47 |
| Income taxes | 0.27 | 0.19 | - 147.90 | - 108.77 | |
| Net earnings | -4.20 | -14.96 | - 908.45 | 1 366.30 | 385.71 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.27 | ||||
| Current other receivables | 164.12 | 223.10 | |||
| Short term receivables total | 0.27 | 164.12 | 223.10 | ||
| Other current investments | 12 477.72 | 13 324.66 | 12 910.85 | ||
| Cash and bank deposits | 235.10 | 223.02 | 443.67 | 46.81 | 36.11 |
| Cash and cash equivalents | 235.10 | 223.02 | 12 921.39 | 13 371.47 | 12 946.96 |
| Balance sheet total (assets) | 235.10 | 223.29 | 12 921.39 | 13 535.59 | 13 170.06 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 109.45 | 105.25 | 90.29 | - 818.15 | 548.14 |
| Profit of the financial year | -4.20 | -14.96 | - 908.45 | 1 366.30 | 385.71 |
| Shareholders equity total | 230.25 | 215.29 | - 693.15 | 673.14 | 1 058.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.85 | 8.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 13 599.54 | 12 707.72 | 11 987.44 | ||
| Short-term deferred tax liabilities | 139.72 | 108.77 | |||
| Current liabilities total | 4.85 | 8.00 | 13 614.54 | 12 862.44 | 12 111.21 |
| Balance sheet total (liabilities) | 235.10 | 223.29 | 12 921.39 | 13 535.59 | 13 170.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.