Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
CAVEMAN ApS
CVR number: 28851952
Koldinghave 9, 6000 Kolding
nho@beadysystem.com
tel: 50503073
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 343.23 | 74.77 | -27.10 | 1 619.23 | - 243.46 |
| External services | -13.59 | -12.75 | -14.25 | -13.12 | -22.58 |
| Gross profit | 329.63 | 62.01 | -41.35 | 1 606.10 | - 266.03 |
| Employee benefit expenses | -60.00 | -30.00 | |||
| Total depreciation | -5.29 | -26.23 | -5.79 | -26.25 | - 600.00 |
| EBIT | 324.35 | 35.78 | -47.14 | 1 519.85 | - 896.03 |
| Other financial income | 17.16 | 17.87 | 15.75 | 85.41 | 73.59 |
| Other financial expenses | -16.50 | -7.35 | -3.52 | -10.70 | -24.05 |
| Reduction non-current investment assets | -77.50 | - 126.50 | |||
| Pre-tax profit | 325.01 | -31.19 | -34.91 | 1 594.56 | - 972.98 |
| Net earnings | 325.01 | -31.19 | -34.91 | 1 594.56 | - 972.98 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 0.00 | ||||
| Participating interests | 1 662.16 | 1 436.92 | 922.03 | 771.38 | 726.32 |
| Investments total | 1 662.16 | 1 436.92 | 922.03 | 771.38 | 726.32 |
| Non-curr. owed by particip. interest comp. | 157.91 | 220.41 | 137.10 | 15.22 | |
| Non-current loans receivable | 126.50 | 0.00 | |||
| Non-current other receivables | 77.50 | ||||
| Long term receivables total | 235.41 | 220.41 | 137.10 | 141.72 | 0.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 152.28 | 73.19 | |||
| Current owed by particip. interest comp. | 17.73 | 28.26 | 20.53 | 21.36 | 3.89 |
| Prepayments and accrued income | 4.45 | 2.90 | 1.35 | ||
| Current other receivables | 17.34 | 151.62 | 1 081.36 | 95.30 | |
| Short term receivables total | 39.51 | 31.15 | 173.50 | 1 255.00 | 172.38 |
| Cash and bank deposits | 10.13 | 176.22 | 754.03 | 39.45 | |
| Cash and cash equivalents | 10.13 | 176.22 | 754.03 | 39.45 | |
| Balance sheet total (assets) | 1 937.09 | 1 698.62 | 1 408.85 | 2 922.13 | 938.15 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 250.00 | 113.00 | 310.00 | |
| Other reserves | 359.04 | 133.80 | |||
| Retained earnings | 894.83 | 1 195.08 | 1 179.93 | 833.16 | 1 740.17 |
| Profit of the financial year | 325.01 | -31.19 | -34.91 | 1 594.56 | - 972.98 |
| Shareholders equity total | 1 803.88 | 1 672.68 | 1 383.02 | 2 862.72 | 892.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 93.17 | ||||
| Current trade creditors | 28.85 | 12.98 | 14.66 | 44.84 | 31.84 |
| Current owed to participating | 0.86 | 2.23 | 2.97 | 2.06 | |
| Other non-interest bearing current liabilities | 10.32 | 10.74 | 11.16 | 11.61 | 12.08 |
| Current liabilities total | 133.21 | 25.94 | 25.83 | 59.41 | 45.97 |
| Balance sheet total (liabilities) | 1 937.09 | 1 698.62 | 1 408.85 | 2 922.13 | 938.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.