Selskabet af 12.12.22 - TRANSPORT ApS — Credit Rating and Financial Key Figures
CVR number: 28849826
Industrivej 39, 4683 Rønnede
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 970.40 | 6 323.49 | 6 626.73 | 7 372.98 | 3 912.18 |
Employee benefit expenses | -5 974.85 | -5 953.82 | -5 403.24 | -4 199.21 | -6 055.82 |
Other operating expenses | - 275.00 | ||||
Total depreciation | - 487.73 | - 498.87 | - 417.06 | - 728.81 | - 518.72 |
EBIT | -1 492.18 | - 129.20 | 531.42 | 2 444.95 | -2 662.35 |
Other financial income | 4.98 | 3.67 | 97.65 | 0.35 | 752.07 |
Other financial expenses | - 212.93 | - 277.20 | - 208.88 | - 118.25 | - 332.57 |
Pre-tax profit | -1 700.13 | - 402.74 | 420.19 | 2 327.05 | -2 242.86 |
Income taxes | 235.44 | 189.00 | - 113.51 | - 523.58 | 479.02 |
Net earnings | -1 464.70 | - 213.74 | 306.68 | 1 803.47 | -1 763.84 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 3 286.12 | 3 713.83 | 4 035.77 | 2 665.64 | 1 431.47 |
Tangible assets total | 3 286.12 | 3 713.83 | 4 035.77 | 2 665.64 | 1 431.47 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 315.45 | 65.00 | 255.65 | ||
Advance payments | 198.38 | ||||
Inventories total | 198.38 | 315.45 | 65.00 | 255.65 | |
Current trade debtors | 1 798.95 | 1 862.37 | 1 755.15 | 2 016.61 | 5 282.17 |
Current amounts owed by group member comp. | 500.00 | 561.80 | |||
Prepayments and accrued income | 58.73 | 64.01 | 48.65 | ||
Current other receivables | 262.33 | 176.33 | 204.13 | 708.56 | 223.53 |
Current deferred tax assets | 189.00 | 75.49 | 30.93 | ||
Short term receivables total | 2 120.01 | 2 291.71 | 2 034.78 | 3 273.82 | 6 098.43 |
Balance sheet total (assets) | 5 406.13 | 6 203.92 | 6 386.00 | 6 004.47 | 7 785.55 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 328.53 | 762.03 | |||
Retained earnings | 943.47 | - 521.23 | - 690.72 | - 384.04 | 1 419.42 |
Profit of the financial year | -1 464.70 | - 213.74 | 306.68 | 1 803.47 | -1 763.84 |
Shareholders equity total | - 396.23 | - 281.43 | 502.99 | 1 544.42 | - 219.41 |
Provisions | 92.66 | 214.93 | 448.09 | ||
Non-current liabilities total | |||||
Current bonds | 500.00 | 284.58 | |||
Current loans from credit institutions | 1 884.88 | 1 998.72 | 1 930.28 | 1 207.98 | 1 629.33 |
Advances received | 6.75 | ||||
Current trade creditors | 211.24 | 739.32 | 426.94 | 827.78 | 3 361.55 |
Current owed to group member | 2 554.68 | 2 497.61 | |||
Other non-interest bearing current liabilities | 1 151.55 | 1 157.04 | 3 304.12 | 1 476.20 | 2 729.51 |
Current liabilities total | 5 802.36 | 6 392.68 | 5 668.08 | 4 011.95 | 8 004.97 |
Balance sheet total (liabilities) | 5 406.13 | 6 203.92 | 6 386.00 | 6 004.47 | 7 785.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.