JOHANSENS & CO ApS — Credit Rating and Financial Key Figures
CVR number: 28848617
Hørrevej 112, Brøndsted 7000 Fredericia
tel: 75866241
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 235.82 | 1 755.64 | 2 144.80 | 3 674.93 | 3 061.33 |
| Employee benefit expenses | - 505.54 | - 734.28 | -1 202.16 | -1 370.63 | -1 331.93 |
| Total depreciation | - 145.62 | - 149.13 | -55.97 | -77.45 | - 472.84 |
| EBIT | - 415.34 | 872.22 | 886.67 | 2 226.85 | 1 256.56 |
| Other financial income | 2 131.81 | 218.44 | 101.46 | 476.56 | |
| Other financial expenses | - 118.60 | -97.51 | - 549.60 | - 868.11 | -1 721.43 |
| Pre-tax profit | 1 597.87 | 993.15 | 337.07 | 1 460.21 | 11.68 |
| Net earnings | 1 597.87 | 993.15 | 337.07 | 1 460.21 | 11.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 299.24 | ||||
| Machinery and equipment | 207.84 | 58.70 | 132.73 | 162.28 | 253.66 |
| Tangible assets total | 207.84 | 58.70 | 132.73 | 162.28 | 14 552.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 7 668.81 | 9 159.22 | 10 660.37 | 12 979.86 | 14 978.94 |
| Inventories total | 7 668.81 | 9 159.22 | 10 660.37 | 12 979.86 | 14 978.94 |
| Current trade debtors | 422.92 | 809.93 | 1 289.98 | 485.32 | 1 351.20 |
| Current amounts owed by group member comp. | 3 248.13 | ||||
| Current owed by particip. interest comp. | 1 109.79 | 1 401.21 | 1 609.74 | ||
| Prepayments and accrued income | 18.82 | ||||
| Current other receivables | 251.70 | 305.99 | 601.98 | ||
| Short term receivables total | 3 922.75 | 1 115.92 | 2 399.77 | 2 488.51 | 2 979.77 |
| Cash and bank deposits | 53.74 | 5.16 | 4.69 | 19.94 | 131.23 |
| Cash and cash equivalents | 53.74 | 5.16 | 4.69 | 19.94 | 131.23 |
| Balance sheet total (assets) | 11 853.13 | 10 339.00 | 13 197.56 | 15 650.59 | 32 642.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 500.00 | 6 950.42 | |||
| Retained earnings | 4 359.40 | - 993.15 | 337.07 | 1 797.27 | |
| Profit of the financial year | 1 597.87 | 993.15 | 337.07 | 1 460.21 | 11.68 |
| Shareholders equity total | 9 857.27 | 7 350.42 | 737.07 | 2 197.27 | 2 208.96 |
| Capital loans | 6 633.47 | ||||
| Non-current loans from credit institutions | 11 756.92 | ||||
| Non-current deferred tax liabilities | 9 199.37 | 11 424.25 | 9 197.48 | ||
| Non-current liabilities total | 9 199.37 | 11 424.25 | 27 587.87 | ||
| Current loans from credit institutions | 1 139.88 | 1 512.73 | 1 028.17 | 1 355.57 | 2 178.21 |
| Current trade creditors | 772.32 | 779.24 | 1 071.71 | 636.54 | 327.43 |
| Current owed to group member | 631.32 | ||||
| Other non-interest bearing current liabilities | 83.67 | 65.30 | 1 161.23 | 36.96 | 340.36 |
| Current liabilities total | 1 995.86 | 2 988.58 | 3 261.12 | 2 029.07 | 2 846.00 |
| Balance sheet total (liabilities) | 11 853.13 | 10 339.00 | 13 197.56 | 15 650.59 | 32 642.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.