ST20-2018 ApS
CVR number: 28842244
Strandjægervej 20, 2791 Dragør
tp@avi.dk
tel: 70231192
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -22.77 | -9.03 | -7.93 | -0.33 | 403.24 |
EBIT | -22.77 | -9.03 | -7.93 | -0.33 | 403.24 |
Other financial income | 637.06 | 0.01 | |||
Other financial expenses | - 223.33 | -4.10 | - 624.80 | -2.39 | |
Income from other inv. held as non-curr. assets | 44.06 | ||||
Pre-tax profit | - 246.10 | - 246.10 | - 632.73 | 41.35 | 403.25 |
Income taxes | 870.03 | ||||
Net earnings | - 246.10 | 623.93 | - 632.73 | 41.35 | 403.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Other current investments | 2 212.73 | 2 843.14 | 2 214.54 | 2 258.60 | 5 987.78 |
Cash and bank deposits | 5.26 | 2.88 | 3.01 | 2.98 | 2.61 |
Cash and cash equivalents | 2 218.00 | 2 846.02 | 2 217.55 | 2 261.58 | 5 990.38 |
Balance sheet total (assets) | 2 218.00 | 2 846.02 | 2 217.55 | 2 261.58 | 5 990.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 924.24 | 1 924.24 | 1 924.24 | 1 924.24 | 1 924.24 |
Retained earnings | 429.41 | 183.32 | 807.24 | 174.51 | 215.86 |
Profit of the financial year | - 246.10 | 623.93 | - 632.73 | 41.35 | 403.25 |
Shareholders equity total | 2 107.56 | 2 731.49 | 2 098.75 | 2 140.10 | 2 543.35 |
Non-current liabilities total | |||||
Current owed to participating | 3 447.03 | ||||
Current owed to group member | 102.25 | 106.34 | 110.59 | 121.47 | |
Other non-interest bearing current liabilities | 8.19 | 8.20 | 8.20 | ||
Current liabilities total | 110.44 | 114.54 | 118.79 | 121.47 | 3 447.03 |
Balance sheet total (liabilities) | 2 218.00 | 2 846.02 | 2 217.55 | 2 261.58 | 5 990.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.