Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
LASSE BJØRNHOLDT INVEST ApS
CVR number: 28841639
Herman Bangs Vej 78, 7182 Bredsten
koldinglokalsyn@gmail.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.50 | ||||
| Gross profit | -3.50 | -34.80 | -62.13 | - 171.80 | 190.97 |
| Total depreciation | - 130.47 | -21.56 | -21.56 | - 130.35 | |
| EBIT | -3.50 | - 165.27 | -83.70 | - 193.36 | 60.63 |
| Other financial expenses | -0.16 | -10.46 | -6.93 | -8.59 | - 164.43 |
| Income from other inv. held as non-curr. assets | 449.62 | ||||
| Net income from associates (fin.) | 5 325.14 | 8.57 | 134.30 | -18.59 | |
| Pre-tax profit | 445.96 | 5 149.41 | -82.06 | -67.66 | - 122.39 |
| Income taxes | -11.82 | 18.23 | 72.70 | ||
| Net earnings | 434.15 | 5 167.64 | -82.06 | 5.04 | - 122.39 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 949.00 | ||||
| Buildings | 134.87 | 217.90 | |||
| Machinery and equipment | 53.91 | 32.34 | 10.78 | 250.00 | |
| Tangible assets total | 53.91 | 32.34 | 145.65 | 3 416.90 | |
| Holdings in group member companies | 213.61 | 88.75 | 97.32 | 1.41 | |
| Investments total | 213.61 | 88.75 | 97.32 | 1.41 | |
| Long term receivables total | |||||
| Raw materials and consumables | 72.07 | 645.00 | 625.00 | 10.50 | |
| Inventories total | 72.07 | 645.00 | 625.00 | 10.50 | |
| Current amounts owed by group member comp. | 276.67 | 450.00 | |||
| Current other receivables | 0.17 | 43.23 | 9.76 | 44.73 | 28.38 |
| Current deferred tax assets | 14.98 | 13.51 | 3.31 | ||
| Short term receivables total | 276.84 | 508.21 | 23.27 | 44.73 | 31.69 |
| Cash and bank deposits | 23.02 | 931.32 | 941.89 | 1 172.97 | 12.13 |
| Cash and cash equivalents | 23.02 | 931.32 | 941.89 | 1 172.97 | 12.13 |
| Balance sheet total (assets) | 585.54 | 2 227.19 | 1 719.83 | 1 373.84 | 3 462.13 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 275.00 | 175.00 | 50.00 | ||
| Other reserves | 37.32 | ||||
| Retained earnings | - 270.30 | -3 086.15 | 1 444.16 | 1 189.43 | 1 194.47 |
| Profit of the financial year | 434.15 | 5 167.64 | -82.06 | 5.04 | - 122.39 |
| Shareholders equity total | 563.85 | 2 206.49 | 1 699.43 | 1 369.47 | 1 197.08 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 529.83 | ||||
| Current trade creditors | 4.38 | 12.63 | 4.38 | 4.38 | 4.38 |
| Current owed to participating | 8.08 | 12.85 | 708.38 | ||
| Current owed to group member | 7.86 | 3.17 | 22.47 | ||
| Other non-interest bearing current liabilities | 9.46 | ||||
| Current liabilities total | 21.69 | 20.70 | 20.40 | 4.38 | 2 265.05 |
| Balance sheet total (liabilities) | 585.54 | 2 227.19 | 1 719.83 | 1 373.84 | 3 462.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.