Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHANGE OF SCANDINAVIA RETAIL A/S — Credit Rating and Financial Key Figures
CVR number: 28711336
Farum Gydevej 73, 3520 Farum
dkp@change.com
tel: 44990234
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 70 441.00 | 93 492.00 | 85 317.00 | 92 185.39 | 83 272.67 |
| Employee benefit expenses | -87 560.80 | -77 054.76 | |||
| Other operating expenses | - 132.57 | - 187.07 | |||
| Total depreciation | -7 118.45 | -3 831.28 | |||
| EBIT | 11 155.00 | 21 422.00 | -1 150.00 | -2 626.42 | 2 199.56 |
| Other financial income | 19.30 | 46.33 | |||
| Other financial expenses | - 379.62 | - 322.58 | |||
| Pre-tax profit | 9 149.00 | 16 608.00 | -1 268.00 | -2 986.73 | 1 923.31 |
| Income taxes | 599.72 | - 456.77 | |||
| Net earnings | 9 149.00 | 16 608.00 | -1 268.00 | -2 387.02 | 1 466.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 3 482.97 | 2 829.98 | |||
| Goodwill | 1 462.50 | ||||
| Intangible assets total | 3 482.97 | 4 292.48 | |||
| Buildings | 7 402.95 | 7 970.98 | |||
| Machinery and equipment | 12 958.04 | 13 196.78 | |||
| Advance payments and construction in progress | 229.51 | ||||
| Tangible assets total | 20 361.00 | 21 397.27 | |||
| Investments total | 91 928.00 | 84 613.00 | 91 420.00 | 5 181.89 | 5 326.06 |
| Long term receivables total | |||||
| Finished products/goods | 47 236.71 | 44 478.33 | |||
| Inventories total | 47 236.71 | 44 478.33 | |||
| Current trade debtors | 2 024.16 | 2 049.02 | |||
| Current amounts owed by group member comp. | 14 416.71 | 42 337.35 | |||
| Prepayments and accrued income | 2 505.45 | 3 100.19 | |||
| Current other receivables | 1 895.78 | 1 731.47 | |||
| Short term receivables total | 20 842.10 | 49 218.03 | |||
| Cash and bank deposits | 6 772.95 | 3 746.33 | |||
| Cash and cash equivalents | 6 772.95 | 3 746.33 | |||
| Balance sheet total (assets) | 91 928.00 | 84 613.00 | 91 420.00 | 103 877.62 | 128 458.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 355.00 | 19 963.00 | 18 695.00 | 500.00 | 500.00 |
| Retained earnings | -9 149.00 | -16 608.00 | 1 268.00 | 18 194.75 | 15 807.73 |
| Profit of the financial year | 9 149.00 | 16 608.00 | -1 268.00 | -2 387.02 | 1 466.54 |
| Shareholders equity total | 3 355.00 | 19 963.00 | 18 695.00 | 16 307.73 | 17 774.27 |
| Provisions | 1 184.42 | 1 641.18 | |||
| Non-current other liabilities | 400.00 | 400.00 | |||
| Non-current liabilities total | 400.00 | 400.00 | |||
| Current loans from credit institutions | 9 928.15 | ||||
| Advances received | 2 787.57 | 1 758.46 | |||
| Current trade creditors | 5 941.79 | 9 483.91 | |||
| Current owed to group member | 56 469.98 | 66 453.79 | |||
| Short-term deferred tax liabilities | 5 517.93 | 5 517.93 | |||
| Other non-interest bearing current liabilities | 13 549.58 | 13 378.64 | |||
| Accruals and deferred income | 1 718.62 | 2 122.19 | |||
| Current liabilities total | 85 985.47 | 108 643.06 | |||
| Balance sheet total (liabilities) | 3 355.00 | 19 963.00 | 18 695.00 | 103 877.62 | 128 458.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.