CHANGE OF SCANDINAVIA RETAIL A/S — Credit Rating and Financial Key Figures

CVR number: 28711336
Farum Gydevej 73, 3520 Farum
dkp@change.com
tel: 44990234

Credit rating

Company information

Official name
CHANGE OF SCANDINAVIA RETAIL A/S
Personnel
518 persons
Established
2005
Company form
Limited company
Industry
  • Expand more icon47Retail trade, except of motor vehicles and motorcycles

About CHANGE OF SCANDINAVIA RETAIL A/S

CHANGE OF SCANDINAVIA RETAIL A/S (CVR number: 28711336) is a company from FURESØ. The company recorded a gross profit of 92.2 mDKK in 2023. The operating profit was -2626.4 kDKK, while net earnings were -2387 kDKK. The profitability of the company measured by Return on Assets (ROA) was -2.7 %, which can be considered poor and Return on Equity (ROE) was -13.6 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 16.1 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. CHANGE OF SCANDINAVIA RETAIL A/S's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit61 593.0070 441.0093 492.0085 317.0192 185.39
EBIT4 403.0011 155.0021 422.00-1 150.13-2 626.42
Net earnings3 360.009 149.0016 608.00-1 268.49-2 387.02
Shareholders equity total-5 792.003 355.0019 963.0018 694.7516 307.73
Balance sheet total (assets)61 651.0091 928.0084 613.0091 420.26103 877.62
Net debt37 495.3149 697.03
Profitability
EBIT-%
ROA6.3 %14.0 %24.3 %-1.3 %-2.7 %
ROE11.6 %-750.8 %142.4 %-6.6 %-13.6 %
ROI7.1 %14.0 %24.3 %-1.5 %-3.8 %
Economic value added (EVA)5 133.7911 446.0521 253.41-1 925.89-2 807.96
Solvency
Equity ratio100.0 %100.0 %20.9 %16.1 %
Gearing225.1 %346.3 %
Relative net indebtedness %
Liquidity
Quick ratio0.30.3
Current ratio0.90.9
Cash and cash equivalents4 587.136 772.95
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBBB

Variable visualization

ROA:-2.67%
Rating: 17/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:16.1%
Rating: 16/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Board member

Companies in the same industry

Build time: 2025-02-10T13:58:57.305Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.