Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
FLEMMING OLSEN ApS
CVR number: 28709293
Sortbærvej 62, Sejs-Svejbæk 8600 Silkeborg
flemming.a.olsen@mail.dk
tel: 20773050
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -30.00 | -30.00 | -34.00 | -31.00 | -31.12 |
| Gross profit | -30.00 | -30.00 | -34.00 | -31.00 | -31.12 |
| Employee benefit expenses | - 100.00 | - 100.00 | -50.00 | ||
| Other operating expenses | -1.00 | -1.00 | -1.00 | ||
| EBIT | - 131.00 | - 131.00 | -85.00 | -31.00 | -31.12 |
| Other financial income | 268.00 | 202.00 | 63.00 | 7.00 | 68.03 |
| Other financial expenses | -8.00 | -73.00 | - 115.00 | - 194.00 | -50.89 |
| Pre-tax profit | 129.00 | -2.00 | - 137.00 | - 218.00 | -13.97 |
| Net earnings | 129.00 | -2.00 | - 137.00 | - 218.00 | -13.97 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.00 | ||||
| Current deferred tax assets | 2.00 | 3.00 | 1.00 | 2.00 | 1.84 |
| Short term receivables total | 2.00 | 4.00 | 1.00 | 2.00 | 1.84 |
| Other current investments | 1 540.00 | 1 383.00 | 1 325.00 | 1 091.00 | 995.42 |
| Cash and bank deposits | 66.00 | 186.00 | 49.00 | 8.00 | 9.38 |
| Cash and cash equivalents | 1 606.00 | 1 569.00 | 1 374.00 | 1 099.00 | 1 004.81 |
| Balance sheet total (assets) | 1 608.00 | 1 573.00 | 1 375.00 | 1 101.00 | 1 006.65 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Retained earnings | 1 207.00 | 1 301.00 | 1 265.00 | 1 093.00 | 840.03 |
| Profit of the financial year | 129.00 | -2.00 | - 137.00 | - 218.00 | -13.97 |
| Shareholders equity total | 1 496.00 | 1 459.00 | 1 288.00 | 1 035.00 | 986.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 17.00 | 17.00 | 17.00 |
| Current owed to participating | 53.00 | 55.00 | 47.00 | 49.00 | 3.58 |
| Other non-interest bearing current liabilities | 44.00 | 44.00 | 23.00 | ||
| Current liabilities total | 112.00 | 114.00 | 87.00 | 66.00 | 20.59 |
| Balance sheet total (liabilities) | 1 608.00 | 1 573.00 | 1 375.00 | 1 101.00 | 1 006.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.