Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BASIC AUTOLAKERING ApS. — Credit Rating and Financial Key Figures
CVR number: 28708610
Klostermosevej 123, 3000 Helsingør
basicautolak@gmail.com
tel: 49707050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 126.21 | 5 768.54 | 7 500.25 | 9 766.37 | 11 432.95 |
| Employee benefit expenses | -3 231.77 | -3 449.88 | -5 282.24 | -6 690.04 | -7 993.50 |
| Total depreciation | -99.07 | - 157.65 | - 181.06 | - 124.74 | - 126.37 |
| EBIT | 795.37 | 2 161.00 | 2 036.95 | 2 951.59 | 3 313.08 |
| Other financial income | 0.12 | 0.33 | 1.02 | 1.84 | |
| Other financial expenses | -73.22 | -23.50 | -36.78 | -52.21 | - 116.75 |
| Net income from associates (fin.) | -4 012.60 | ||||
| Pre-tax profit | 803.56 | 2 137.50 | 2 000.50 | 2 900.40 | - 814.43 |
| Income taxes | - 254.91 | - 460.01 | - 441.59 | - 632.00 | -1 073.17 |
| Net earnings | 548.65 | 1 677.49 | 1 558.91 | 2 268.40 | -1 887.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 088.84 | 2 088.84 | 2 088.84 | 2 088.84 | 2 088.84 |
| Machinery and equipment | 33.32 | 461.47 | 514.42 | 498.98 | 421.42 |
| Tangible assets total | 2 122.16 | 2 550.31 | 2 603.26 | 2 587.82 | 2 510.26 |
| Investments total | 263.28 | 407.20 | |||
| Non-curr. owed by particip. interest comp. | 2 892.13 | ||||
| Non-current loans receivable | 3 932.10 | ||||
| Non-current other receivables | 263.28 | ||||
| Long term receivables total | 3 155.41 | 3 932.10 | |||
| Raw materials and consumables | 342.39 | 197.93 | 259.72 | 616.12 | 792.83 |
| Inventories total | 342.39 | 197.93 | 259.72 | 616.12 | 792.83 |
| Current trade debtors | 876.19 | 1 191.50 | 2 125.50 | 1 916.03 | 1 773.36 |
| Current owed by particip. interest comp. | 3 932.10 | 5 403.50 | |||
| Current other receivables | 250.47 | -3 671.07 | 263.47 | 7 854.17 | 7 853.48 |
| Short term receivables total | 1 126.67 | 1 452.54 | 7 792.47 | 9 770.20 | 9 626.83 |
| Cash and bank deposits | 30.87 | 253.54 | 737.16 | 1 697.60 | 255.44 |
| Cash and cash equivalents | 30.87 | 253.54 | 737.16 | 1 697.60 | 255.44 |
| Balance sheet total (assets) | 6 777.50 | 8 649.71 | 11 799.81 | 14 671.74 | 13 185.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 58.90 | 61.00 | |||
| Other reserves | -58.90 | -61.00 | |||
| Retained earnings | 2 991.69 | 3 475.93 | 5 094.52 | 6 592.44 | 8 799.83 |
| Profit of the financial year | 548.65 | 1 677.49 | 1 558.91 | 2 268.40 | -1 887.60 |
| Shareholders equity total | 3 665.35 | 5 278.42 | 6 778.44 | 8 985.83 | 7 037.23 |
| Provisions | 2.78 | 6.39 | 8.15 | 8.15 | 28.01 |
| Non-current loans from credit institutions | 94.61 | 392.38 | 203.20 | ||
| Non-current trade creditors | 124.00 | ||||
| Non-current other liabilities | 0.01 | ||||
| Non-current deferred tax liabilities | 741.59 | ||||
| Non-current liabilities total | 218.62 | 392.38 | 203.20 | 741.59 | |
| Current loans from credit institutions | 218.16 | 218.16 | 219.04 | ||
| Current trade creditors | 861.60 | 1 125.37 | 1 879.02 | 2 189.33 | 1 694.43 |
| Current owed to participating | 119.90 | 70.63 | |||
| Short-term deferred tax liabilities | 293.94 | 606.56 | 714.72 | 1 346.74 | 311.72 |
| Other non-interest bearing current liabilities | 1 735.21 | 1 022.43 | 1 998.12 | 1 802.75 | 3 252.41 |
| Accruals and deferred income | 49.33 | ||||
| Current liabilities total | 2 890.75 | 2 972.52 | 4 810.02 | 5 677.76 | 5 378.51 |
| Balance sheet total (liabilities) | 6 777.50 | 8 649.71 | 11 799.81 | 14 671.74 | 13 185.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.