Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H & S WESTERGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 28704100
Gl. Sundsvej 4, 7451 Sunds
kw@hswestergaard.dk
tel: 97142155
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 017.76 | 915.24 | 1 699.78 | 2 141.61 | 1 919.85 |
| Other operating income | 14.56 | 19.13 | |||
| Costs of manufacturing | -2 051.02 | -1 860.68 | |||
| External services | -6.77 | -6.36 | |||
| Gross profit | 1 017.76 | 915.24 | 1 699.78 | 98.38 | 71.94 |
| Employee benefit expenses | -3.52 | -3.91 | |||
| Other operating expenses | -0.02 | ||||
| Total depreciation | -5.68 | -5.32 | |||
| EBIT | 17.64 | 2.50 | 62.40 | 89.16 | 62.71 |
| Other financial income | 0.98 | 1.85 | |||
| Other financial expenses | -0.21 | -0.22 | |||
| Net income from associates (fin.) | 0.62 | 3.85 | |||
| Pre-tax profit | 15.03 | 2.52 | 48.26 | 90.55 | 68.19 |
| Income taxes | -19.95 | -14.14 | |||
| Net earnings | 15.03 | 2.52 | 48.26 | 70.60 | 54.05 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.15 | 0.24 | |||
| Machinery and equipment | 13.21 | 17.37 | |||
| Tangible assets total | 13.36 | 17.61 | |||
| Holdings in group member companies | 6.20 | 11.05 | |||
| Investments total | 137.43 | 132.54 | 224.79 | 6.83 | 11.49 |
| Non-current loans receivable | 0.10 | 0.10 | |||
| Long term receivables total | 0.10 | 0.10 | |||
| Raw materials and consumables | 0.67 | 0.53 | |||
| Advance payments | 0.25 | 0.01 | |||
| Inventories total | 0.93 | 0.54 | |||
| Current trade debtors | 146.18 | 162.87 | |||
| Current amounts owed by group member comp. | 1.68 | 12.50 | |||
| Prepayments and accrued income | 0.73 | 0.90 | |||
| Current other receivables | 46.53 | 45.16 | |||
| Short term receivables total | 195.11 | 221.43 | |||
| Other current investments | 0.60 | 0.60 | |||
| Cash and bank deposits | 46.11 | 13.66 | |||
| Cash and cash equivalents | 46.71 | 14.26 | |||
| Balance sheet total (assets) | 137.43 | 132.54 | 224.79 | 263.03 | 265.43 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 99.81 | 92.33 | 140.59 | 0.50 | 0.50 |
| Shares repurchased | 40.00 | 40.00 | |||
| Other reserves | 4.57 | 8.42 | |||
| Retained earnings | -15.03 | -2.52 | -48.26 | 55.52 | 82.27 |
| Profit of the financial year | 15.03 | 2.52 | 48.26 | 70.60 | 54.05 |
| Shareholders equity total | 99.81 | 92.33 | 140.59 | 171.19 | 185.24 |
| Provisions | 0.46 | 0.52 | |||
| Non-current deferred tax liabilities | 19.46 | 14.08 | |||
| Non-current liabilities total | 19.46 | 14.08 | |||
| Current loans from credit institutions | 0.02 | 0.03 | |||
| Current trade creditors | 61.53 | 52.86 | |||
| Current owed to group member | 3.80 | 5.13 | |||
| Other non-interest bearing current liabilities | 6.58 | 7.58 | |||
| Current liabilities total | 71.93 | 65.60 | |||
| Balance sheet total (liabilities) | 99.81 | 92.33 | 140.59 | 263.03 | 265.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.