Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAGGER-NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 28689217
Svalehøjvej 10, 3650 Ølstykke
rikke@bagger-nielsen.dk
tel: 70207633
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 735.33 | 8 398.52 | 6 204.74 | 5 058.81 | 5 491.35 |
| Employee benefit expenses | -4 570.85 | -4 740.39 | -4 762.90 | -4 570.07 | -4 668.94 |
| Other operating expenses | -20.83 | ||||
| Total depreciation | - 342.79 | - 339.29 | - 116.12 | - 236.25 | - 305.25 |
| EBIT | 2 821.69 | 3 318.85 | 1 325.72 | 231.65 | 517.16 |
| Other financial income | 0.09 | 0.25 | |||
| Other financial expenses | -36.51 | -42.79 | -32.50 | -96.79 | -91.20 |
| Pre-tax profit | 2 785.27 | 3 276.06 | 1 293.22 | 134.86 | 426.21 |
| Income taxes | - 614.91 | - 729.25 | - 287.50 | -33.57 | -97.13 |
| Net earnings | 2 170.37 | 2 546.81 | 1 005.72 | 101.30 | 329.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 173.71 | 169.12 | 113.97 | 195.70 | 91.38 |
| Machinery and equipment | 850.87 | 560.39 | 664.75 | 399.95 | 199.02 |
| Tangible assets total | 1 024.58 | 729.52 | 778.71 | 595.64 | 290.40 |
| Investments total | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 389.23 | 1 583.19 | 1 407.71 | 1 340.63 | 1 189.42 |
| Inventories total | 1 389.23 | 1 583.19 | 1 407.71 | 1 340.63 | 1 189.42 |
| Current trade debtors | 1 699.42 | 5 024.94 | 2 156.60 | 1 746.37 | 1 741.99 |
| Current amounts owed by group member comp. | 38.61 | 20.93 | |||
| Prepayments and accrued income | 90.07 | 143.56 | 71.31 | 217.70 | 57.99 |
| Current other receivables | 100.00 | 19.44 | 28.81 | ||
| Current deferred tax assets | 30.82 | 0.99 | 19.63 | ||
| Short term receivables total | 1 789.49 | 5 199.31 | 2 367.51 | 2 004.45 | 1 848.41 |
| Cash and bank deposits | 2 121.09 | 387.72 | 3.62 | 1.30 | 2 064.76 |
| Cash and cash equivalents | 2 121.09 | 387.72 | 3.62 | 1.30 | 2 064.76 |
| Balance sheet total (assets) | 6 534.40 | 8 109.73 | 4 767.55 | 4 152.03 | 5 602.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 200.00 | 2 500.00 | 1 100.00 | 100.00 | 1 000.00 |
| Retained earnings | - 750.58 | -1 080.22 | 366.60 | 1 272.32 | 373.61 |
| Profit of the financial year | 2 170.37 | 2 546.81 | 1 005.72 | 101.30 | 329.09 |
| Shareholders equity total | 3 744.78 | 4 091.60 | 2 597.32 | 1 598.61 | 1 827.70 |
| Provisions | 5.48 | 39.67 | 22.94 | ||
| Non-current loans from credit institutions | 372.72 | 162.64 | 72.19 | ||
| Non-current liabilities total | 372.72 | 162.64 | 72.19 | ||
| Current loans from credit institutions | 212.42 | 220.06 | 200.56 | 118.39 | |
| Current trade creditors | 574.95 | 1 314.19 | 1 116.54 | 1 127.85 | 1 394.47 |
| Current owed to participating | 2.69 | ||||
| Current owed to group member | 8.43 | 362.79 | 163.12 | ||
| Short-term deferred tax liabilities | 135.94 | 634.28 | 50.29 | 139.70 | |
| Other non-interest bearing current liabilities | 1 485.40 | 1 677.35 | 732.84 | 871.15 | 949.67 |
| Accruals and deferred income | 9.61 | 1 128.33 | |||
| Current liabilities total | 2 411.41 | 3 855.50 | 2 058.37 | 2 530.47 | 3 775.28 |
| Balance sheet total (liabilities) | 6 534.40 | 8 109.73 | 4 767.55 | 4 152.03 | 5 602.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.