HØJME KOMPLEMENTAR ApS
CVR number: 28688083
Christian X's Vej 56, 8260 Viby J
post@crescendo.dk
tel: 87334488
www.crescendo.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.75 | ||||
| Gross profit | -3.75 | -3.75 | -3.75 | -5.94 | -5.13 |
| EBIT | -3.75 | -3.75 | -3.75 | -5.94 | -5.13 |
| Other financial income | 217.19 | 221.69 | 153.71 | 217.91 | 115.03 |
| Other financial expenses | -38.41 | -33.17 | -27.63 | -24.08 | -18.36 |
| Pre-tax profit | 175.02 | 184.77 | 122.33 | 187.89 | 91.55 |
| Income taxes | -3.84 | - 206.16 | |||
| Net earnings | 175.02 | 184.77 | 122.33 | 184.05 | - 114.61 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 210.00 | 210.00 | 210.00 | 206.16 |
| Short term receivables total | 210.00 | 210.00 | 210.00 | 206.16 |
| Balance sheet total (assets) | 210.00 | 210.00 | 210.00 | 206.16 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 196.73 | -1 021.70 | - 836.93 | - 714.60 | - 530.55 |
| Profit of the financial year | 175.02 | 184.77 | 122.33 | 184.05 | - 114.61 |
| Shareholders equity total | - 896.70 | - 711.93 | - 589.60 | - 405.55 | - 520.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 |
| Other non-interest bearing current liabilities | 1 103.83 | 919.05 | 796.72 | 608.83 | 517.28 |
| Current liabilities total | 1 106.70 | 921.93 | 799.60 | 611.71 | 520.16 |
| Balance sheet total (liabilities) | 210.00 | 210.00 | 210.00 | 206.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.