V BUSINESS DEVELOPMENT A/S — Credit Rating and Financial Key Figures

CVR number: 28681011

Meldahlsgade 5, 1613 København V

Free credit report See parent company

Income statement (mDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales	463.90	69.72	185.37	232.02	273.02
External services				-79.68	-89.61
Gross profit	463.90	69.72	185.37	152.35	183.41
Employee benefit expenses				-68.02	-85.53
Total depreciation				-1.06	-1.47
EBIT	89.33	6.14	34.22	83.27	96.41
Other financial income				0.50	3.25
Other financial expenses				-6.04	-3.33
Net income from associates (fin.)				-1.31	-6.50
Pre-tax profit	64.25	205.25	34.53	76.42	89.84
Income taxes				-18.10	-19.87
Net earnings	64.25	205.25	34.53	58.32	69.96

Assets (mDKK)

	2019	2020	2021	2022	2023
Development expenditure				8.76	7.29
Intangible assets total				8.76	7.29
Tangible assets total
Participating interests				11.46	4.96
Other receivables	309.42	205.73	291.61	1.42	1.42
Investments total	309.42	205.73	291.61	12.87	6.38
Non-current loans receivable				4.00
Long term receivables total				4.00
Inventories total
Current trade debtors				31.60	41.44
Prepayments and accrued income				0.05	2.56
Current other receivables				26.37	5.53
Current deferred tax assets				7.07	15.96
Short term receivables total				65.09	65.49
Cash and bank deposits				124.85	170.37
Cash and cash equivalents				124.85	170.37
Balance sheet total (assets)	309.42	205.73	291.61	215.57	249.54

Equity and liabilities (mDKK)

	2019	2020	2021	2022	2023
Share capital	114.18	36.28	64.03	0.78	0.78
Shares repurchased				23.76	53.50
Other reserves				-23.76	-53.50
Retained earnings	-64.25	- 205.25	-34.53	3.46	-6.53
Profit of the financial year	64.25	205.25	34.53	58.32	69.96
Minority interest (BS)				16.60	17.50
Shareholders equity total	114.18	36.28	64.03	79.15	81.71
Provisions				40.57	81.42
Non-current loans from credit institutions				25.63	15.65
Non-current liabilities total				25.63	15.65
Current loans from credit institutions				12.00	12.00
Current trade creditors				9.25	12.11
Short-term deferred tax liabilities				21.06	24.69
Other non-interest bearing current liabilities				25.61	12.49
Accruals and deferred income				2.30	9.47
Current liabilities total				70.22	70.76
Balance sheet total (liabilities)	114.18	36.28	64.03	215.57	249.54

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.