Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CMI DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 28680600
Skt. Pauls Gade 52, 8000 Aarhus C
peter@8a.dk
tel: 86277517
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 391.82 | 551.64 | 630.93 | 410.36 | -38.17 |
| Employee benefit expenses | - 486.87 | - 530.78 | - 578.03 | - 506.52 | - 682.70 |
| Total depreciation | -5.48 | -12.71 | -9.53 | -9.53 | -9.53 |
| EBIT | - 100.53 | 8.15 | 43.37 | - 105.69 | - 730.40 |
| Other financial income | 0.22 | 3.70 | |||
| Other financial expenses | -0.07 | -0.05 | -0.00 | ||
| Net income from associates (fin.) | - 100.30 | 11.30 | -71.27 | 24.64 | -50.00 |
| Pre-tax profit | - 200.89 | 19.40 | -27.69 | -81.06 | - 776.70 |
| Income taxes | 21.87 | -1.98 | -9.57 | 23.25 | 159.72 |
| Net earnings | - 179.03 | 17.43 | -37.26 | -57.81 | - 616.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.44 | 38.13 | 28.60 | 19.06 | 9.53 |
| Tangible assets total | 16.44 | 38.13 | 28.60 | 19.06 | 9.53 |
| Participating interests | 684.40 | 695.70 | 624.42 | 649.06 | |
| Investments total | 684.40 | 695.70 | 624.42 | 649.06 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 21.72 | 197.91 | 88.25 | 27.19 | 157.62 |
| Short term receivables total | 21.72 | 197.91 | 88.25 | 27.19 | 157.62 |
| Cash and bank deposits | 263.53 | 109.02 | 154.69 | 107.45 | 158.94 |
| Cash and cash equivalents | 263.53 | 109.02 | 154.69 | 107.45 | 158.94 |
| Balance sheet total (assets) | 986.08 | 1 040.76 | 895.97 | 802.76 | 326.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 684.40 | 695.70 | 624.42 | 649.06 | |
| Retained earnings | 164.87 | -25.46 | 63.24 | 1.34 | 592.59 |
| Profit of the financial year | - 179.03 | 17.43 | -37.26 | -57.81 | - 616.98 |
| Shareholders equity total | 795.24 | 812.67 | 775.40 | 717.59 | 100.61 |
| Provisions | 0.45 | 0.34 | 0.26 | 4.19 | 2.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.54 | ||||
| Current owed to group member | 100.00 | 175.00 | |||
| Other non-interest bearing current liabilities | 190.38 | 126.21 | 120.31 | 80.98 | 48.39 |
| Current liabilities total | 190.38 | 227.75 | 120.31 | 80.98 | 223.39 |
| Balance sheet total (liabilities) | 986.08 | 1 040.76 | 895.97 | 802.76 | 326.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.