KAREN & NIELS JØRGEN ANDERSEN, NORS ApS — Credit Rating and Financial Key Figures
CVR number: 28672381
Vendbjerg 32, Nors 7700 Thisted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.85 | -3.75 | -3.75 | -3.75 | -4.00 |
EBIT | -3.85 | -3.75 | -3.75 | -3.75 | -4.00 |
Other financial income | 2.00 | 0.35 | |||
Other financial expenses | -2.60 | -4.84 | -6.50 | -1.10 | |
Net income from associates (fin.) | 91.86 | 194.96 | 158.81 | 143.64 | 200.76 |
Pre-tax profit | 87.41 | 186.38 | 148.56 | 138.79 | 197.11 |
Net earnings | 87.41 | 186.38 | 148.56 | 138.79 | 197.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 546.88 | 746.23 | 914.38 | 1 123.51 | 1 237.94 |
Investments total | 546.88 | 746.23 | 914.38 | 1 123.51 | 1 237.94 |
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 78.80 | ||||
Short term receivables total | 78.80 | ||||
Cash and bank deposits | 604.62 | 747.88 | 839.89 | 835.04 | 933.79 |
Cash and cash equivalents | 604.62 | 747.88 | 839.89 | 835.04 | 933.79 |
Balance sheet total (assets) | 1 230.30 | 1 494.11 | 1 754.26 | 1 958.55 | 2 171.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 328.38 | 523.01 | 695.88 | 905.01 | 1 006.16 |
Retained earnings | 681.86 | 651.11 | 781.08 | 786.00 | 826.43 |
Profit of the financial year | 87.41 | 186.38 | 148.56 | 138.79 | 197.11 |
Shareholders equity total | 1 222.65 | 1 485.50 | 1 750.52 | 1 954.80 | 2 154.70 |
Provisions | 4.71 | 13.28 | |||
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 7.65 | 3.90 | 3.75 | 3.75 | 3.75 |
Current liabilities total | 7.65 | 3.90 | 3.75 | 3.75 | 3.75 |
Balance sheet total (liabilities) | 1 230.30 | 1 494.11 | 1 754.26 | 1 958.55 | 2 171.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.