REGNAR KORFF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28671504
Farrisvej 30, 6630 Rødding
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 278.00 | -3.00 | 43.00 | ||
| External services | -12.00 | -14.00 | -14.00 | ||
| Gross profit | 266.00 | -17.00 | 29.00 | -12.00 | -8.69 |
| EBIT | 266.00 | -17.00 | 29.00 | -12.00 | -8.69 |
| Other financial income | 2.52 | ||||
| Other financial expenses | -14.00 | -17.00 | -10.00 | -6.00 | -0.71 |
| Net income from associates (fin.) | 133.00 | 319.56 | |||
| Pre-tax profit | 252.00 | -34.00 | 19.00 | 115.00 | 312.68 |
| Income taxes | 11.00 | 6.00 | 5.00 | 4.00 | 1.30 |
| Net earnings | 263.00 | -28.00 | 24.00 | 119.00 | 313.99 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 120.00 | 1 117.00 | 1 060.00 | 993.00 | 1 112.37 |
| Investments total | 1 120.00 | 1 117.00 | 1 060.00 | 993.00 | 1 112.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.00 | 159.14 | |||
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 81.00 | 12.00 | 36.00 | 44.00 | 104.26 |
| Short term receivables total | 82.00 | 13.00 | 36.00 | 44.00 | 263.40 |
| Cash and bank deposits | 30.00 | 29.00 | 28.00 | 28.00 | 28.23 |
| Cash and cash equivalents | 30.00 | 29.00 | 28.00 | 28.00 | 28.23 |
| Balance sheet total (assets) | 1 232.00 | 1 159.00 | 1 124.00 | 1 065.00 | 1 404.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 61.00 | ||||
| Other reserves | 705.00 | 660.00 | 403.00 | 336.00 | 655.66 |
| Retained earnings | - 268.00 | 39.00 | 269.00 | 360.00 | 97.99 |
| Profit of the financial year | 263.00 | -28.00 | 24.00 | 119.00 | 313.99 |
| Shareholders equity total | 825.00 | 796.00 | 821.00 | 940.00 | 1 253.63 |
| Non-current liabilities total | |||||
| Current owed to group member | 80.00 | 88.00 | 65.00 | ||
| Short-term deferred tax liabilities | 70.00 | 10.00 | 82.76 | ||
| Other non-interest bearing current liabilities | 337.00 | 283.00 | 215.00 | 50.00 | 67.61 |
| Current liabilities total | 407.00 | 363.00 | 303.00 | 125.00 | 150.37 |
| Balance sheet total (liabilities) | 1 232.00 | 1 159.00 | 1 124.00 | 1 065.00 | 1 404.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.