NORDICA HOLDING ApS
CVR number: 28667531
Søndertoften 4, Hobro By 9500 Hobro
Income statement (kDKK)
2019 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -35.60 | -77.53 | -64.48 |
EBIT | -35.60 | -77.53 | -64.48 |
Other financial income | 109.44 | 338.17 | 979.40 |
Other financial expenses | -9.74 | - 111.27 | -34.42 |
Net income from associates (fin.) | 2 031.88 | 9 439.16 | 1 597.22 |
Pre-tax profit | 2 095.98 | 9 588.53 | 2 477.72 |
Income taxes | -14.56 | - 105.22 | - 200.52 |
Net earnings | 2 081.41 | 9 483.30 | 2 277.20 |
Assets (kDKK)
2019 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 18 640.30 | 23 225.97 | 21 963.85 |
Participating interests | 203.17 | 542.41 | 551.75 |
Investments total | 18 843.47 | 23 768.38 | 22 515.60 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 2 537.40 | 2 938.33 | 611.23 |
Current owed by particip. interest comp. | 561.45 | ||
Current other receivables | 16 680.91 | 18 097.88 | |
Current deferred tax assets | 316.46 | 2 466.27 | 1 655.54 |
Short term receivables total | 3 415.31 | 22 085.51 | 20 364.64 |
Cash and bank deposits | 135.77 | 658.30 | |
Cash and cash equivalents | 135.77 | 658.30 | |
Balance sheet total (assets) | 22 258.77 | 45 989.67 | 43 538.54 |
Equity and liabilities (kDKK)
2019 | 2022 | 2023 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 500.00 | 2 500.00 | |
Other reserves | 17 049.72 | 19 999.64 | 21 215.60 |
Retained earnings | 1 537.79 | 10 806.18 | 16 573.52 |
Profit of the financial year | 2 081.41 | 9 483.30 | 2 277.20 |
Shareholders equity total | 20 793.93 | 43 914.12 | 42 691.31 |
Non-current liabilities total | |||
Current loans from credit institutions | 675.53 | ||
Current trade creditors | 12.50 | 53.00 | 49.50 |
Current owed to participating | 50.00 | ||
Current owed to group member | 776.81 | 1 971.71 | 793.18 |
Other non-interest bearing current liabilities | 0.84 | 4.56 | |
Current liabilities total | 1 464.85 | 2 075.55 | 847.23 |
Balance sheet total (liabilities) | 22 258.77 | 45 989.67 | 43 538.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.